XML 83 R15.htm IDEA: XBRL DOCUMENT v3.2.0.727
Goodwill and Other Intangible Assets
6 Months Ended
Jun. 30, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets
Goodwill and Other Intangible Assets
A summary of the Company’s goodwill assets by business segment is presented in the following table:
(Dollars in thousands)
January 1,
2015
 
Goodwill
Acquired
 
Impairment
Loss
 
Goodwill Adjustments
 
June 30,
2015
Community banking
$
331,752

 
$
17,383

 
$

 
$

 
$
349,135

Specialty finance
41,768

 

 

 
(1,371
)
 
40,397

Wealth management
32,114

 

 

 

 
32,114

Total
$
405,634

 
$
17,383

 
$

 
$
(1,371
)
 
$
421,646


The community banking segment's goodwill increased $17.4 million in the first six months of 2015 as a result of the acquisition of Delavan. The specialty finance segment's goodwill decreased $1.4 million in the first six months of 2015 as a result of foreign currency translation adjustments related to the Canadian acquisitions.
At June 30, 2015, the Company utilized a qualitative approach for its annual goodwill impairment test of the community banking segment and determined that it is not more likely than not that an impairment existed at that time. The annual goodwill impairment tests of the specialty finance and wealth management segments will be conducted at December 31, 2015.
A summary of finite-lived intangible assets as of the dates shown and the expected amortization as of June 30, 2015 is as follows:
(Dollars in thousands)
June 30,
2015
 
December 31, 2014
 
June 30,
2014
Community banking segment:
 
 
 
 
 
Core deposit intangibles:
 
 
 
 
 
Gross carrying amount
$
25,881

 
$
29,379

 
$
40,770

Accumulated amortization
(14,983
)
 
(17,879
)
 
(31,223
)
Net carrying amount
$
10,898

 
$
11,500

 
$
9,547

Specialty finance segment:
 
 
 
 
 
Customer list intangibles:
 
 
 
 
 
Gross carrying amount
$
1,800

 
$
1,800

 
$
1,800

Accumulated amortization
(1,001
)
 
(941
)
 
(878
)
Net carrying amount
$
799

 
$
859

 
$
922

Wealth management segment:
 
 
 
 
 
Customer list and other intangibles:
 
 
 
 
 
Gross carrying amount
$
7,940

 
$
7,940

 
$
7,690

Accumulated amortization
(1,713
)
 
(1,488
)
 
(1,265
)
Net carrying amount
$
6,227

 
$
6,452

 
$
6,425

Total other intangible assets, net
$
17,924

 
$
18,811

 
$
16,894


Estimated amortization
 
Actual in six months ended June 30, 2015
$
1,947

Estimated remaining in 2015
1,766

Estimated—2016
3,007

Estimated—2017
2,499

Estimated—2018
2,186

Estimated—2019
1,837


The core deposit intangibles recognized in connection with prior bank acquisitions are amortized over a ten-year period on an accelerated basis. The customer list intangibles recognized in connection with the purchase of life insurance premium finance assets in 2009 are being amortized over an 18-year period on an accelerated basis while the customer list intangibles recognized in connection with prior acquisitions within the wealth management segment are being amortized over a ten-year period on a straight-line basis.
Total amortization expense associated with finite-lived intangibles totaled approximately $1.9 million and $2.3 million for the six months ended June 30, 2015 and 2014, respectively.