XML 22 R7.htm IDEA: XBRL DOCUMENT v3.23.1
Condensed Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Cash flows from Operating Activities :    
Net loss $ (14,006,690) $ (3,888,661)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 4,833,428 2,044,447
Share-based compensation expense 6,421,879 (10,683)
Stock issued for compensation 0 160,978
Loss on disposal of property, plant and equipment 0 2,223
Changes in operating assets and liabilities:    
Accounts receivable (201,546) 0
Inventory (595,222) 3,024
Other current assets 270,411 (415,054)
Accrued expenses and others current liabilities 256,557 853,749
Net cash used in operating activities (3,021,183) (1,249,977)
Cash flows from Investing Activities :    
Payment to acquisition of property and equipment (633,823) (143,792)
Increase in refundable deposits and others 3,645 (36,725)
Net cash used in investing activities (630,178) (180,517)
Cash flows from Financing Activities :    
Payments of lease liabilities (19,554) (11,799)
Proceeds from convertible notes payable - non-current 1,400,000 0
Proceeds from convertible note payable - related party 0 3,106,025
Proceeds from notes payable 800,000 (4,605)
Principal payments on notes payable (129,405) 0
Net proceed from Uplisting in Nasdaq 1,780,204 0
Proceeds from exercise of stock options 0 64,752
Net cash provided by financing activities 3,831,245 3,154,373
Effect from foreign currency exchange (78,021) 5,375
Net increase in cash and cash equivalents 101,863 1,729,254
Cash and cash equivalents at beginning of period 1,751,499 22,245
Cash and cash equivalents at end of period 1,853,362 1,751,499
Supplemental Cash Flow Information    
Cash paid for interest 43,254 19,380
Supplemental disclosures of noncash financing and investing activities:    
Issuance of convertible notes for paybles-related party 26,000,000 0
Conversion of convertible notes and accrued interest into common stock $ 30,442,959 476,329
Acquisition of intangible assets and equipment   40,226,870
Decrease of additional paid in capital   5,773,130
Issuance of common stock and increase of current liability   $ 46,000,000