Stockholders Equity (Tables)

12 Months Ended

Dec. 31, 2022

Stockholders Equity

Reserved shares of common stock for future issuance

	December 31,
	2022		2021
Conversion of convertible notes		145,355		1,147,580
Unvested RSUs		800,000		88,000
Stock options		36,666		36,666
Warrants		966,174		30,174
		1,948,195		1,302,420

Schedule of assumptions in fair value of warrants

Expected term (years)	5
Expected volatility	304	%
Expected dividends	0	%
Risk free interest rate	2.91	%

Status of the Company's warrants

	For the Year Ended December 31,
	2022				2021
	Shares		Weighted Average Exercise Price		Shares		Weighted Average Exercise Price
Warrants outstanding at beginning of year		30,174	$	3.98		30,174	$	3.98
Issued		936,000		4.27
Warrants outstanding at end of year		966,174	$	4.26		30,174	$	3.98
Exercisable at end of year		927,174		4.24		30,174	$	3.98

Information about warrants

		Outstanding Warrants		Weighted Average Remaining		Exercisable
Exercise Price		December 31, 2022		Contractual Life		Warrants
$	3.98		30,174		2.90		30,174
	4.25		780,000		4.61		780,000
	4.25		117,000		4.61		117,000
	4.68		39,000		4.61		-
			966,174				927,174