XML 37 R22.htm IDEA: XBRL DOCUMENT v3.23.1
Current Convertible Notes Payable and Other Notes Payable (Tables)
12 Months Ended
Dec. 31, 2022
Current Convertible Notes Payable and Other Notes Payable  
Schedule of Current Convertible notes payable

Payee

No.

Effective Date

Due Date

From Effective

Following

Maturity

Conversion

Rate

Issuing Purpose

As of 1/1/2022

 Addition

Converted/Payment

As of 12/31/2022

Accrued Interest

Convertible notes payable:

Stephen Chen

#1.16

1/30/2016

Payable on demand

0.75%

NA

$ 2.52

working capital

114,026

-

-

114,026

6,694

Stephen Chen

#2.16

3/18/2016

Payable on demand

0.65%

NA

$ 2.81

working capital

262,500

-

-

262,500

11,583

376,526

-

-

376,526

18,277

Ainos KY

#12.21

4/27/2021

10/27/2021

1.85%

NA

$ 3.00

working capital

15,000

 -

(15,000)

 -

 -

Ainos KY

#13.21

5/5/2021

11/5/2021

1.85%

NA

$ 3.00

working capital

20,000

 -

(20,000)

 -

 -

Ainos KY

#14.21

5/25/2021

11/25/2021

1.85%

NA

$ 3.00

working capital

30,000

 -

(30,000)

 -

 -

Ainos KY

#15.21

5/28/2021

11/28/2021

1.85%

NA

$ 3.00

working capital

35,000

 -

(35,000)

 -

 -

Ainos KY

#16.21

6/9/2021

12/9/2021

1.85%

NA

$ 3.00

working capital

300,000

 -

(300,000)

 -

 -

Ainos KY

#17.21

6/21/2021

12/21/2021

1.85%

NA

$ 3.00

working capital

107,000

 -

(107,000)

 -

 -

Ainos KY

#18.21

7/2/2021

1/2/2022

1.85%

NA

$ 3.00

working capital

54,000

 -

(54,000)

 -

 -

Ainos KY

#19.21

9/1/2021

3/1/2022

1.85%

NA

$ 3.00

working capital

120,000

 -

(120,000)

 -

 -

Ainos KY

#20.21

9/28/2021

3/28/2022

1.85%

NA

$ 3.00

working capital

300,000

 -

(300,000)

 -

 -

Ainos KY

#21.21

11/10/2021

5/10/2022

1.85%

NA

$ 3.00

working capital

50,000

 -

(50,000)

 -

 -

Ainos KY

#22.21

11/25/2021

11/25/2022

1.85%

NA

$ 3.00

working capital

450,000

 -

(450,000)

 -

 -

Ainos KY

#23.21

11/29/2021

5/29/2022

1.85%

NA

$ 3.00

working capital

300,000

 -

(300,000)

 -

 -

Ainos KY

#24.21

12/29/2021

6/29/2022

1.85%

NA

$ 3.00

working capital

1,219,000

 -

(1,219,000)

 -

 -

3,000,000

-

(3,000,000)

-

-

Total convertible notes payable- related parties

3,376,526

-

(3,000,000)

376,526

18,277

Non-Convertible Notes Payable:

Stephen Chen

#9.21

1/1/2021

4/14/2021

0.13%

10%

NA

working capital

129,405

-

(129,405)

-

-

Ainos KY

#26.22 (2)

3/4/2022

2/28/2023

1.85%

N/A

NA

working capital

 

-

 

800,000

 

-

 

800,000

 

12,286

Notes payable-related party

129,405

800,000

(129,405)

800,000

12,286

i2 China

#8b.20

1/1/2020

1/1/2021

1.85%

10%

NA

consulting fee

84,000

 

-

-

84,000

4,719

 Note payable- non-related party

84,000

-

-

84,000

4,719

Total notes payable

213,405

800,000

(129,405)

884,000

17,005

Total convertible and non-convertible

3,589,931

800,000

(3,129,405)

1,260,526

35,282

Payee

No.

Effective Date

Due Date

From Effective

Following

Maturity

Conversion

Rate

Issuing Purpose

As of 1/1/2021

 Addition

Converted/Payment

As of 12/31/2021

Accrued Interest

Convertible notes payable:

Stephen Chen

#1.16

1/30/2016

Payable on demand

0.75%

NA

$ 0.17

working capital

114,026

-

-

114,026

5,839

Stephen Chen

#2.16

3/18/2016

Payable on demand

0.65%

NA

$ 0.19

working capital

262,500

-

-

262,500

9,878

Stephen Chen

#3.19

9/1/2019

9/1/2020

1.85%

10%

$ 0.25

salary

39,620

 

-

 

(39,620)

 

-

 

-

Stephen Chen

#4.19

12/1/2019

12/31/2020

1.61%

10%

$ 0.25

working capital

14,879

-

 

(14,879)

 

-

 

-

Stephen Chen

#6.20

1/1/2020

1/1/2021

1.85%

10%

$ 0.25

salary

216,600

 

-

 

(216,600)

 

-

 

-

Stephen Chen

#7.20

1/1/2020

1/2/2021

1.60%

10%

$ 0.25

working capital

23,366

-

 

(23,366)

 

-

 

-

Stephen Chen

#10.21

1/1/2021

4/1/2021

1.85%

1.85%

$ 0.25

salary

-

 

59,025

 

(59,025)

 

-

 

-

Stephen Chen

#11.21

4/1/2020

5/1/2021

1.85%

10%

$ 0.25

salary

-

10,000

 

(10,000)

 

-

 

-

 

 

 

 

 

 

 

 

670,991

69,025

(363,490)

376,526

15,717

Ainos KY

#12.21

4/27/2021

10/27/2021

1.85%

NA

$ 0.20

working capital

-

15,000

-

15,000

189

Ainos KY

#13.21

5/5/2021

11/5/2021

1.85%

NA

$ 0.20

working capital

-

 

20,000

 

-

 

20,000

 

243

Ainos KY

#14.21

5/25/2021

11/25/2021

1.85%

NA

$ 0.20

working capital

-

30,000

 

-

 

30,000

 

335

Ainos KY

#15.21

5/28/2021

11/28/2021

1.85%

NA

$ 0.20

working capital

-

 

35,000

 

-

 

35,000

 

385

Ainos KY

#16.21

6/9/2021

12/9/2021

1.85%

NA

$ 0.20

working capital

-

300,000

-

300,000

3,117

Ainos KY

#17.21

6/21/2021

12/12/2021

1.85%

NA

$ 0.20

working capital

-

 

107,000

 

-

 

107,000

 

1,047

Ainos KY

#18.21

7/2/2021

1/2/2022

1.85%

NA

$ 0.20

working capital

-

54,000

 

-

 

54,000

 

498

Ainos KY

#19.21

9/1/2021

3/1/2022

1.85%

NA

$ 0.20

working capital

-

 

120,000

 

-

 

120,000

 

742

Ainos KY

#20.21

9/28/2021

3/28/2022

1.85%

NA

$ 0.20

working capital

-

300,000

 

-

 

300,000

 

1,429

Ainos KY

#21.21

11/10/2021

5/10/2022

1.85%

NA

$ 0.20

working capital

-

 

50,000

 

-

 

50,000

 

129

Ainos KY

#22.21

11/25/2021

11/25/2022

1.85%

NA

$ 0.20

working capital

-

450,000

-

450,000

798

Ainos KY

#23.21

11/29/2021

5/29/2022

1.85%

NA

$ 0.20

working capital

-

 

300,000

 

-

 

300,000

 

471

Ainos KY

#24.21

12/29/2021

6/29/2022

1.85%

NA

$ 0.20

working capital

-

1,219,000

 

-

 

1,219,000

 

124

 

 

 

 

 

 

 

 

-

3,000,000

-

3,000,000

9,507

 

 

 

Total convertible notes payable- related parties

670,991

3,069,025

(363,490)

3,376,526

25,224

i2 China

#5.19

9/1/2019

9/1/2020

1.85%

10%

$ 0.25

Consulting fee

16,000

 

-

 

(16,000)

 

-

 

-

i2 China

#8a.20

1/1/2020

1/1/2021

1.85%

10%

$ 0.25

Consulting fee

48,000

-

 

(48,000)

 

-

 

-

i2 China

#11.21

1/1/2020

4/1/2021

1.85%

10%

$ 0.25

Consulting fee

-

 

37,000

 

(37,000)

 

-

 

-

 

 

 

Total convertible notes payable- non-related party

64,000

37,000

(101,000)

-

-

Y3s

 

 

Total Convertible notes payable

734,991

3,106,025

(464,490)

3,376,526

25,224

Notes payable:

 

 

 

 

 

 

 

 

 

 

 

Stephen Chen

#9.21

1/1/2021

4/1/2021

0.13%

10%

NA

working capital

134,010

 

145,395

 

(150,000)

 

129,405

 

312

 

 

 

 

Notes payable-related party

134,010

145,395

(150,000)

129,405

312

i2 China

#8b.20

1/1/2020

1/1/2021

1.85%

10%

NA

Consulting fee

84,000

 

-

 

-

 

84,000

 

3,137

 

 

 

 

Notes payable- non-related party

84,000

-

-

84,000

3,137

 

 

 

 

 

Total notes payable

218,010

145,395

(150,000)

213,405

3,449

 

 

 

Total convertible and non-convertible

953,001

3,251,420

(614,490)

3,589,931

28,673