XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Cash flows from operating activities:    
Net loss $ (11,875,682) $ (2,443,891)
Adjustments to reconcile net loss to net cash used in operating. activities:    
Depreciation and amortization 3,608,080 1,178,693
Share-based compensation expense 6,162,902 207,533
Stock issued for compensation 0 139,405
Loss on disposal of fixed property and equipment 0 2,227
Changes in operating assets and liabilities:    
Accounts receivable (400,198) (44,643)
Inventory (698,295) 2,849
Other current assets 313,792 (81,921)
Accrued expenses and other current liabilities 483,660 470,598
Net cash used in operating activities (2,405,741) (569,150)
Cash flows from investing activities:    
Payments to acquire properties and equipments (669,792) (41,581)
Proceeds from disposal of properties and equipments 0 36
Increase in refundable deposits and others 4,713 (1,795)
Net cash used in investing activities (665,079) (43,340)
Cash flows from financing activities:    
Payments of lease liabilities (14,896) (6,815)
Proceeds from convertible notes payable-non-current 1,400,000 0
Proceeds from convertible notes payable 0 1,232,192
Proceeds from notes payable 800,000 0
Principal payments on notes payable (129,405) 0
Net proceeds from Uplisting in Nasdaq 1,780,204 0
Proceeds from exercise of share options 0 64,752
Net cash provided by financing activities 3,835,903 1,290,129
Effect from foreign currency exchange (99,435) (7,047)
Net increase in cash and cash equivalents 665,648 684,686
Cash and cash equivalents at beginning of period 1,751,499 22,245
Cash and cash equivalents at end of period 2,417,147 706,931
Supplemental Cash Flow Information:    
Cash paid for interest 1,872 9,363
Supplemental disclosures of noncash financing and investing activities:    
Stock issued for compensation, warrant and option expense 0 346,938
Stock issued for acquisition of patents 0 20,000,000
Issuance of convertible notes for payables-related party 26,000,000 0
Conversion of convertible notes and accrued interest into common stock 30,442,959 0
ROU leased assets and obligation 0 62,723
Payment to acquire properties and equipments:    
Acquisition of property and equipment 575,567 0
Increase in prepaid for equipments 33,776 0
Decrease in payables for equipments 60,449 0
Total payments $ 669,792 $ 0