XML 18 R7.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Condensed Statements of Stockholders' Equity (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Common Stock to be Issued [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Beginning balance, value at Dec. 31, 2022 $ 40,023 $ 58,905,242 $ (24,115,606) $ (201,653) $ 34,628,006
Balance, shares at Dec. 31, 2022 4,002,320        
Conversion of senior secured convertible note payable to common stock            
Share-based compensation 220,832 220,832
Net loss (2,520,475) (2,520,475)
Translation adjustment 10,061 10,061
Ending balance, value at Mar. 31, 2023 $ 40,023 59,126,074 (26,636,081) (191,592) 32,338,424
Balance, shares at Mar. 31, 2023 4,002,320        
Beginning balance, value at Dec. 31, 2023 $ 46,778 $ 1,623 62,555,808 (37,886,155) (270,473) 24,447,581
Balance, shares at Dec. 31, 2023 4,677,787 162,337        
Conversion of senior secured convertible note payable to common stock $ 413,327 $ (1,623) 1,176,726 1,188,430
Conversion of senior secured convertible note payable to common stock, shares   1,332,755 (162,337)        
Issuance of stock to settle vested RSUs $ 1,340 $ 3 (1,343)
Issuance of stock to settle vested RSUs, shares   133,964 270        
Related party used computer equipment (4,428) (4,428)
Warrants issued in connection with senior secured convertible note payable 1,586 1,586
Share-based compensation 425,703 425,703
Net loss (3,314,810) (3,314,810)
Translation adjustment (65,269) (65,269)
Ending balance, value at Mar. 31, 2024 $ 61,445 $ 3 $ 64,154,052 $ (41,200,965) $ (335,742) $ 22,678,793
Balance, shares at Mar. 31, 2024 6,144,506 270