XML 25 R14.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Stockholders’ Equity
3 Months Ended
Mar. 31, 2024
Equity [Abstract]  
Stockholders’ Equity

6. Stockholders’ Equity

 

Preferred Stock

 

The Company increased authorized shares of preferred stock from 10,000,000 shares to 50,000,000 shares upon the filing of an amendment to the Company’s Certificate of Formation with the Secretary of State of Texas on November 27, 2023. No shares of preferred stock were issued and outstanding as of March 31, 2024 and December 31, 2023.

 

Common Stock

 

During the three months ended March 31, 2024, the Company issued an additional 1,466,719 shares of common stock as a result of delivering 133,964 shares to settle vested RSUs, upon conversion of the Lind’s Note 1,332,755 shares, including 162,337 shares was obligated to issue at December 29, 2023, but delivered in early 2024. As of March 31, 2024, there were 6,144,506 shares of common stock legally issued and outstanding.

 

As a result of the Lind private placement, the Company reserved up to 4,430,732 shares of common stock to be issued upon exercise of conversion of the Lind Note and warrants issued in connection with the private placement.

 

Warrants

 

As of March 31, 2024 and December 31, 2023, warrants issued and outstanding in connection with financing are summarized as below:

 Schedule of Warrants Issued and Outstanding

   March 31,   December 31, 
(In number of shares)  2024   2023 
Lind Warrant with exercise price from $2.16 to $4.50   1,201,944    691,244 
Public warrant with exercise price of $21.25   179,400    179,400 
Representative’s warrant with exercise price of $23.375   7,800    7,800 
Placement agent warrant with exercise price of $8.25   20,666    16,000 
Total   1,409,810    894,444 

 

As discussed in Note 5, the Company issued the Lind Warrants on September 28, 2023 in connection with the private placement of the Lind Note. The Company further issued 20,666 shares of warrants with an exercise price of $8.25 per share to the placement agent as the agent fee. Each warrant has a contractual term of 5 years and can be exercised for the purchase of one share of common stock of the Company. The carrying amount of the Lind Warrant is nil after allocating proceeds to the Lind Note measured at fair value. The fair value of the placement agent warrant is estimated as $21,479 using the Black-Scholes Model.

 

As disclosed in Note 1, the Company issued public warrants together with common stock in connection with its underwritten public offering effective August 8, 2022. The Company further issued private warrants to Maxim Group LLC, as representative of the underwriter pursuant to an underwriting agreement. Each warrant has a contractual term of 5 years, expiring on August 8, 2027, and can be exercised for the purchase of one share of common stock of the Company.

 

The Company accounts for warrants as either equity-classified or liability-classified instruments based on an assessment of the instruments’ specific terms and applicable authoritative guidance in ASC 480, Distinguishing Liabilities from Equity (the “ASC480), and ASC 815, Derivatives and Hedging (the “ASC 815”). The assessment considers whether the instruments are free standing financial instruments pursuant to ASC 480, meet the definition of a liability pursuant to ASC 480, and whether the instruments meet all of the requirements for equity classification under ASC 815, including whether the instruments are indexed to the Company’s own common shares and whether the instrument holders could potentially require “net cash settlement” in a circumstance outside of the Company’s control, among other conditions for equity classification. This assessment, which requires the use of professional judgment, is conducted at the time of warrant issuance and as of each subsequent period end date while the instruments are outstanding. Management has concluded that the warrants issued in connection with the underwritten public offering and the private placement of Lind Note qualify for equity accounting treatment and are recorded as additional paid-in capital.

 

In addition, the warrant issued by the Company to i2China in 2020 in exchange for consulting services is accounted for under ASC 718, Compensation – Stock Compensation (see Note 8).

 

As of March 31, 2024, none of the warrants have been exercised nor have expired.