XML 21 R6.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Cash flows from Operating Activities    
Net loss $ (1,338,639) $ (617,375)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 56,194 39,990
Stock issued for services 27,765 10,688
Stock compensation 100,366 106,250
Amortization of debt discount 28,200
Changes in operating assets and liabilities:    
Inventory 22,666 (7,966)
Prepaid expense and other current assets 67,400 89,939
Accounts payable and accrued expenses 54,844 (9,461)
Accrued interest – related party 206
Customer deposits (124,833)
Net cash used in operating activities (1,009,198) (484,568)
Cash flows from Investing Activities    
Investment in patents (2,369) (49,096)
Capital expenditures (4,908)
Net cash used in investing activities (7,277) (49,096)
Cash flows from Financing Activities    
Cash received from stock subscription 1,421,074
Proceeds from private placement offering, net 401,250 144,357
Advances from investors 48,729 777,258
Proceeds from convertible note payable – related party 95,000
Repayment on convertible note payable – related party (195,000)
Net cash provided by financing activities 254,979 2,437,689
Net change in cash (761,496) 1,904,025
Cash and cash equivalents at beginning of period 2,038,150 134,125
Cash and cash equivalents at end of period 1,276,654 2,038,150
Supplemental Cash Flow Information    
Cash paid for interest 3,818 29,318
Cash paid for income taxes
Non-Cash Transactions    
Stock issued for accrued liabilities 116,250
Stock issued for subscription 85,791
Conversion of debt to common stock 178,125
Reversal of accrued dividends 34,280
Stock issued for advances from investors $ 721,035 $ 187,500