XML 58 R22.htm IDEA: XBRL DOCUMENT v3.3.1.900
Note 2 - Fresh Start Accounting (Tables)
12 Months Ended
Dec. 31, 2014
Fresh Start Accounting [Abstract]  
Schedule of Fresh-Start Adjustments [Table Text Block]
   

Predecessor

Company

January 1,

2014 to

November 20,

2014

   

Reorganization

Adjustments

November 20,

2014

     

Fresh-Start

Adjustments

November 20,

2014

     

Successor

Company

November 20,

2014

 

Assets

                                   

Current assets:

                                   

Cash and cash equivalents

  $ 261,147     $ 113,220  

(a)

  $ -       $ 374,367  

Prepaid expense and other current assets

    24,063       -         -         24,063  

Total current assets

    285,210       113,220         -         398,430  

Patents, net

    86,355       -         -         86,355  

Total assets

    371,565       113,220         -         484,785  
                                     

Liabilities and Stockholders' Deficit

                                   

Current liabilities:

                                   

Accounts payable and accrued expenses

    347,236       (291,009 )

(b)

    -         56,227  

Accrued interest – related parties

    1,051,093       (1,051,093 )

(c)

    -         -  

Accrued expenses – related party

    78,360       (78,360 )

(d)

    -         -  

Notes payable – related parties

    4,214,935       (3,830,380 )

(e)

    -         384,555  

Total current liabilities

    5,691,624       (5,250,842 )       -         440,782  

Total liabilities

    5,691,624       (5,250,842 )       -         440,782  
                                     

Stockholders' deficit

                                   

Preferred stock (Predecessor)

    33       (33 )

(f)

    -         -  

Common stock (Predecessor)

    732,910       (732,910 )

(g)

    -         -  

Additional paid-in capital (Predecessor)

    31,968,516       732,910  

(g)

    (32,701,426 )

(j)

    -  

Preferred stock (Successor)

    -       -         -         -  

Common stock (Successor)

    -       201,448  

(h)

    -         201,448  

Additional paid-in capital (Successor)

    -       1,739,797  

(h)

    (1,897,242 )

(j)

    (157,445 )

Accumulated deficit

    (38,021,518 )     3,422,850  

(i)

    34,598,668  

(j)

    -  

Total stockholders' deficit

    (5,320,059 )     5,364,062         -         44,003  

Total liabilities and stockholders’ deficit

  $ 371,565     $ 113,220       $ -       $ 484,785  
Reorganization Adjustments [Table Text Block]

Proceeds from Yang Group

  $ 322,500  

Less: Payments of Class Four claims

    (207,110 )

Less: Payments of Class Five claims

    (2,170 )

Net increase in cash

  $ 113,220  
Schedule of Debt [Table Text Block]

General Ledger Account

 

Amount Paid in Settlement

   

Amount Discharged

 

Deferred Revenue

  $ 225     $ 1,557  

Accounts Payable

    8,029       161,167  

Accrued Payroll – P. Mueller*

    -       30,590  

Accrued Payroll – B. Cohen

    793       12,428  

Notes Payable

    1,111       17,266  

Accrued Dividends

    3,471       54,372  

Total

  $ 13,629     $ 277,380  
Accrued Interest for Related Parties [Table Text Block]

Description

 

Amount

 

Tibbits payout of interest on $200,000 loan; write off of unpaid & discharged interest debt.

  $ 43,123  

Adjustment to interest for The Yang Group.

    1,933  

Sub-Total

    45,056  

Accrued Yang interest post-bankruptcy

    (163 )

Accrued Yang interest post-bankruptcy

    (53 )

Sub-Total Yang interest

    (216 )

Net Sub-Total

    44,840  

Write off HBL accrued interest discharged.

    1,006,253  

Total Adjustment

  $ 1,051,093  
Related Parties Note Payable [Table Text Block]

Creditor

 

Amount

 

Tibbits

  $ 200,000  

Martin Cummins

    13,250  

Allowed Unsecured Debt to Yang

    1,939,630  

Hayashibara Biochemical Laboratories

    2,000,000  

Total Discharged

    4,152,880  

Yang Cash for future operations

    (322,500 )

Total Adjustment

  $ 3,830,380