XML 13 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 4. Common Stock Options and Warrants
6 Months Ended
Jun. 30, 2012
Disclosure of Compensation Related Costs, Share-based Payments [Text Block]
4.     Common Stock Options and Warrants.

On February 6, 2012, Amarillo Biosciences, Inc. issued 724,487 warrants as a result of having issued common shares for debt to Hope Capital at $0.0202 per share (and triggering the existing anti-dilution ratchet) on February 6, 2012. The Base Share Price for this dilutive issuance was $0.0202 per share.  ABI sent a Dilutive Issuance Notice to Warrant Strategies, Inc. on February 6, 2012.  The notice was sent pursuant to the Series A Common Stock Purchase Warrant dated June 16, 2009, Section 3(b), “…the Exercise Price shall be reduced to equal the Base Share Price and the number of Warrant Shares issuable hereunder shall be increased such that the aggregate Exercise price issuable hereunder, after taking into account the decrease in the Exercise Price, shall be equal to the aggregate Exercise Price prior to such adjustment.”

ABI issued a new Purchase Warrant dated February 6, 2012 reflecting the new Warrant Share amount of 2,217,817 shares and an adjusted Exercise Price of $0.0202 per share.  (The old Warrant Share amount was 1,493,330.  The new Warrant Shares, in the amount of 724,487, brought the new Warrant Share amount to 2,217,817.)  The new warrant was sent to Warrant Strategies, Inc. and return of the old warrant was requested.

The Black-Scholes option-pricing model was utilized with the following assumptions: dividend yield 0.0%, expected volatility 204.20% risk free interest rate 0.19%, and expected life of approximately 0.7753424 years.  The valuation for the remaining 2,217,817 warrants outstanding was $71,944 on March 31, 2012.  The derivative loss for the first three months of 2012 was $25,483.

The Black-Scholes option pricing model was utilized to value the Warrant Strategies warrants for the quarter ended June 30, 2012 under the following assumptions:  dividend yield 0.0%, expected volatility 219.73%, risk free interest rate 0.21%, and expected life of approximately 0.5260274 years.  The valuation for the remaining 2,217.817 warrants outstanding on June 30, 2012, was $25,659.  The derivative gain for the second three months of 2012 was $46,285 making the net derivative gain of $20,802 for the first six months of 2012.

A summary of the Company’s stock warrant activity and related information for the period ended June 30, 2012 is as follows:

   
Warrants
   
Price Range
 
Outstanding December 31, 2011
    8,730,190     $0.03 - 0.10  
Granted
    724,487       0.0202    
Cancelled/Expired
    (1,105,300 )     0.10    
Exercised
    -       -    
Outstanding June 30, 2012
    8,349,377     $0.0202 - 0.10  
Exercisable June 30, 2012
    8,349,377     $0.0202 - 0.10  

A summary of the Company’s stock option activity and related information for the period ended June 30, 2012 is as follows:

   
Options
   
Price Range
 
Outstanding December 31, 2011
    3,641,792     $0.04 - 0.40  
Granted
    -       -    
Cancelled/Expired
    (300,000 )   0.065 - 0.125  
Exercised
    -       -    
Outstanding June 30, 2012
    3,341,792     $0.04 - 0.40  
Exercisable June 30, 2012
    3,341,792     $0.04 - 0.40