XML 18 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Cash flows from Operating Activities    
Net income (loss) $ (1,313,773) $ 506,312
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Depreciation and amortization 16,597 19,851
Common stock issued for salaries and services 422,411 52,604
Fair value of options granted 37,046 240,567
Inducement expense   4,457
Change in fair value of derivative liabilities (36,468) (1,668,336)
Amortization of debt discount 81,533  
Gain on conversion of debt (6,907)  
Imputed interest on related party notes 17,100  
Changes in operating assets and liabilities:    
Prepaid expense and other current assets 129,046 (48,426)
Accounts payable and accrued expenses 253,710 218,433
Accrued interest - related parties 90,000 90,000
Net cash used in operating activities (309,705) (584,538)
Cash flows from Investing Activities    
Investment in patents (2,808) (11,733)
Net cash used in investing activities (2,808) (11,733)
Cash flows from Financing Activities    
Proceeds from exercise of warrants and options   138,200
Issuance of common stock for cash 88,000 304,415
Payment of dividends on preferred stock   1,228
Proceeds from convertible debt, net (103,000)  
Proceeds from notes payable 70,000  
Payments on convertible debt (53,000)  
Proceeds from notes payable related party 85,000  
Issuances of convertible preferred stock, net 18,000 135,000
Net cash provided by financing activities 311,000 576,387
Net decrease in cash (1,513) (19,884)
Cash and cash equivalents at beginning of period 4,332 24,216
Cash and cash equivalents at end of period 2,819 4,332
Supplemental Cash Flow Information    
Cash paid for interest 6,679 3,893
Non-Cash Transactions    
Common stock issued for convertible debt 14,750  
Discount on convertible debt 103,000  
Acquisition of warrants for note payable   200,000
Declared and unpaid dividends on preferred stock   $ 2,972