XML 36 R24.htm IDEA: XBRL DOCUMENT v3.10.0.1
DEBT (Tables)
9 Months Ended
Sep. 30, 2018
Debt Disclosure [Abstract]  
Summary of Long-term Debt
As of September 30, 2018 and December 31, 2017, the Company’s debt consisted of the following (in thousands):
 
September 30,
 2018
 
December 31,
2017
First Lien Note Facility, net of unamortized discount
198,801

 
198,324

Second Lien Note Facility, net of unamortized discount
103,571

 
85,694

2021 Notes, net of unamortized discount
197,927

 
197,363

Capital leases
1,239

 
2,863

Less: Deferred financing costs
(2,692
)
 
(3,656
)
Total Debt
498,846

 
480,588

Less: Current portion of long-term debt
(2,076
)
 
(1,722
)
Long-term debt, net of current portion
$
496,770

 
$
478,866


Schedule of Carrying and Estimated Fair Values of Financial Instruments
The following details our financial instruments where the carrying value and the fair value differ (in thousands):
Financial Instrument
 
Carrying Value as of September 30, 2018
 
Markets for Identical Item (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
First Lien Note Facility
 
$
198,801

 
$

 
$

 
$
202,512

Second Lien Note Facility
 
103,571

 

 

 
117,219

2017 Warrants
 
21,724

 

 
21,724

 

2021 Notes
 
197,927

 

 
189,500

 

Total
 
$
522,023

 
$

 
$
211,224

 
$
319,731