XML 60 R45.htm IDEA: XBRL DOCUMENT v3.7.0.1
STOCKHOLDERS' DEFICIT - Securities Purchase Agreement (Details) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Jul. 31, 2015
May 11, 2015
Mar. 09, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Jun. 30, 2015
Mar. 31, 2010
Class of Stock [Line Items]                
Warrants, exercise price (in USD per share)               $ 10.00
Net proceeds used to repay credit facility       $ 64,000 $ 193,663 $ 279,703    
Percentage of proceeds used to repay debt       77.00%        
Financial instruments:                
Series A Preferred Stock     $ 59,355          
PIPE Warrants     3,145          
Total Investment $ 1,100   $ 62,500          
Revolving Credit Facility | Credit Facility                
Class of Stock [Line Items]                
Net proceeds used to repay credit facility       $ 45,300        
Class A Warrants                
Class of Stock [Line Items]                
Warrants outstanding (in shares) 31,025   1,800,000          
Price of Warrants (in USD per share)             $ 5.17  
Warrants, exercise price (in USD per share)     $ 5.17          
Class B Warrants                
Class of Stock [Line Items]                
Preferred stock offering price (in USD per share) $ 100              
Warrants outstanding (in shares) 31,025   1,800,000          
Warrants, exercise price (in USD per share)     $ 6.45       $ 6.45  
2015 Warrants                
Class of Stock [Line Items]                
Proceeds from modification of warrant terms     $ 500          
Financial instruments:                
Fair value assumptions, volatility (as a percent)     55.00%          
Fair value assumptions, risk free interest rate (as a percent)     0.92%          
Class A Warrants Prior to Addendum                
Class of Stock [Line Items]                
Warrants, exercise price (in USD per share)     $ 5.295          
Class B Warrants Prior to Addendum                
Class of Stock [Line Items]                
Warrants, exercise price (in USD per share)     $ 6.595          
Series A Preferred Stock                
Class of Stock [Line Items]                
Convertible preferred stock series, shares issued (in shares) 10,822   625,000          
Preferred stock offering price (in USD per share)     $ 100          
Price of Warrants (in USD per share)     $ 5.17          
Cap on ownership after conversion, percent   19.99%            
Financial instruments:                
Fair value assumptions, volatility (as a percent)     55.00%          
Fair value assumptions, risk free interest rate (as a percent)     0.92%          
Fair value assumptions, dividend yield (as a percent)     11.50%