XML 50 R35.htm IDEA: XBRL DOCUMENT v3.7.0.1
DEBT (Tables)
12 Months Ended
Dec. 31, 2016
Debt Disclosure [Abstract]  
Schedule of debt
As of December 31, 2016 and 2015, the Company’s debt consisted of the following (in thousands):

 
December 31,
 
2016
 
2015
Revolving Credit Facility
$
55,300

 
$
15,000

Term Loan Facilities
210,207

 
222,757

2021 Notes, net of unamortized discount
196,670

 
196,038

Capital leases
2,209

 
189

Less: Deferred financing costs
(12,452
)
 
(15,863
)
Total Debt
451,934

 
418,121

Less: Current portion
(18,521
)
 
(24,380
)
Long-term debt, net of current portion
$
433,413

 
$
393,741

Schedule of carrying value and estimated fair value differences
The following details our financial instruments where the carrying value and the fair value differ:

Financial Instrument
Carrying Value as of December 31, 2016
Markets for Identical Item (Level 1)
Significant Other Observable Inputs (Level 2)
Significant Unobservable Inputs (Level 3)
Term Loan Facilities
$
210,207

$

$
195,493

$

2021 Notes
196,670


147,502


Total
$
406,877

$

$
342,995

$

Estimated future maturities of debt
The estimated future maturities of the Company’s long-term debt, inclusive of $12.5 million in deferred financing costs and $3.3 million of unamortized discount on the 2021 notes, as of December 31, 2016, are as follows (in thousands):
Year Ending December 31,
 
Amount
2017
 
$
22,315

2018
 
59,599

2019
 
13,053

2020
 
172,749

2021
 
200,000

Thereafter
 

Total future maturities
 
$
467,716