XML 53 R36.htm IDEA: XBRL DOCUMENT v3.24.0.1
INDEBTEDNESS (Tables)
12 Months Ended
Dec. 31, 2023
Debt Disclosure [Abstract]  
Schedule of Debt
Long-term debt consisted of the following as of December 31, 2023 (in thousands):
Principal AmountDiscountDebt Issuance CostsNet Balance
Revolver Facility$— $— $— $— 
First Lien Term Loan588,000 (6,974)(9,678)571,348 
Senior Notes500,000 — (8,698)491,302 
$1,088,000 $(6,974)$(18,376)1,062,650 
Less: current portion(6,000)
Total long-term debt$1,056,650 
Long-term debt consisted of the following as of December 31, 2022 (in thousands):
Principal AmountDiscountDebt Issuance CostsNet Balance
ABL Facility$— $— $— $— 
First Lien Term Loan594,000 (8,307)(11,529)574,164 
Senior Notes500,000 — (9,960)490,040 
$1,094,000 $(8,307)$(21,489)1,064,204 
Less: current portion(6,000)
Total long-term debt$1,058,204 
Schedule of Illustrates the Aforementioned Interest Rate Terms The table below illustrates the aforementioned interest rate terms:
Pricing LevelTotal Net Leverage RatioApplicable Rate for Term SOFR LoansApplicable Rate for Base Rate Loans
IGreater than or equal to 3.00x2.25%1.25%
IILess than 3.00x, but greater than or equal to 2.25x2.00%1.00%
IIILess than 2.25x, but greater than or equal to 1.50x1.75%0.75%
IVLess than 1.50x, but greater than or equal to 1.00x1.50%0.50%
VLess than 1.00x1.25%0.25%
Schedule of Long-term Debt Maturities
Long-term debt matures as follows (in thousands):
Fiscal Year Ended December 31,Minimum Payments
2024$6,000 
20256,000 
20266,000 
20276,000 
2028564,000 
2029 and beyond500,000 
Total$1,088,000 
Schedule of Estimated Fair Values of Debt Obligations
The following table presents the estimated fair values of the Company’s debt obligations as of December 31, 2023 (in thousands):
Financial InstrumentCarrying Value as of December 31, 2023Markets for Identical Item (Level 1)Significant Other Observable Inputs (Level 2)Significant Unobservable Inputs (Level 3)
First Lien Term Loan$571,348 $— $590,234 $— 
Senior Notes491,302 — 448,750 — 
Total debt instruments$1,062,650 $— $1,038,984 $—