XML 48 R31.htm IDEA: XBRL DOCUMENT v3.24.0.1
INCOME TAXES - Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
Schedule of Income Tax Expense (Benefit)
The income tax expense (benefit) consists of the following for the years ended December 31, 2023, 2022 and 2021 (in thousands):
Year Ended December 31,
202320222021
U.S. federal income tax expense (benefit):
Current$56,474 $4,103 $— 
Deferred18,739 38,810 (30,411)
75,213 42,913 (30,411)
State income tax expense:
Current20,253 9,182 6,817 
Deferred(3,814)3,117 190 
16,439 12,299 7,007 
Total income tax expense (benefit)$91,652 $55,212 $(23,404)
Schedule of Effective Income Tax Rate Reconciliation
The difference between the statutory federal income tax rate and the effective tax rate is as follows for the years ended December 31, 2023, 2022 and 2021:
Year Ended December 31,
202320222021
U.S. federal statutory tax rate21.0 %21.0 %21.0 %
State and local income taxes net of federal tax benefit4.8 %5.0 %4.9 %
Non-deductible expenses0.1 %0.2 %0.3 %
Valuation allowance(1.5)%0.0 %(46.2)%
Non-deductible and stock-based compensation0.7 %0.4 %0.0 %
Other, net0.4 %0.2 %(0.1)%
Effective income tax rate25.5 %26.8 %(20.1)%
Schedule of Deferred Tax Assets and Liabilities
The components of deferred income tax assets and liabilities were as follows as of December 31, 2023 and 2022 (in thousands):
December 31, 2023December 31, 2022
Deferred tax assets:
Price concessions$5,365 $6,169 
Compensation and benefits7,609 5,517 
Interest limitation carryforward13,802 29,453 
Operating lease liability26,378 22,765 
Net operating losses56,980 62,027 
Other7,556 6,576 
Deferred tax assets before valuation allowance117,690 132,507 
Valuation allowance(6,371)(13,056)
Deferred tax assets net of valuation allowance111,319 119,451 
Deferred tax liabilities:
Accelerated depreciation(8,882)(7,026)
Operating lease right-of-use asset(21,504)(18,076)
Intangible assets(52,502)(57,673)
Goodwill(52,188)(44,949)
Other(11,163)(13,881)
Deferred tax liabilities(146,239)(141,605)
Net deferred tax liabilities$(34,920)$(22,154)
Summary of Valuation Allowance
The following table presents the valuation allowance for deferred tax assets for the years ended December 31, 2023, 2022 and 2021 (in thousands):
Additions
DescriptionBalance at Beginning of PeriodCharged (Benefit) to Costs and ExpensesCharged (Benefit) to Other AccountsBalance at End of Period
2021: Valuation allowance for deferred tax assets$112,085 $(96,136)$(2,798)$13,151 
2022: Valuation allowance for deferred tax assets$13,151 $(95)$— $13,056 
2023: Valuation allowance for deferred tax assets$13,056 $(6,685)$— $6,371