XML 44 R33.htm IDEA: XBRL DOCUMENT v3.23.3
INDEBTEDNESS (Tables)
9 Months Ended
Sep. 30, 2023
Debt Disclosure [Abstract]  
Schedule of Debt
Long-term debt consisted of the following as of September 30, 2023 (in thousands):
Principal AmountDiscountDebt Issuance CostsNet Balance
Asset-based-lending (“ABL”) Facility$— $— $— $— 
First Lien Term Loan589,500 (7,313)(10,149)572,038 
Senior Notes500,000 — (9,022)490,978 
$1,089,500 $(7,313)$(19,171)1,063,016 
Less: current portion(6,000)
Total long-term debt$1,057,016 
Long-term debt consisted of the following as of December 31, 2022 (in thousands):
Principal AmountDiscountDebt Issuance CostsNet Balance
ABL Facility$— $— $— $— 
First Lien Term Loan594,000 (8,307)(11,529)574,164 
Senior Notes500,000 — (9,960)490,040 
$1,094,000 $(8,307)$(21,489)1,064,204 
Less: current portion(6,000)
Total long-term debt$1,058,204 
Schedule of Long-term Debt Maturities
Long-term debt matures as follows (in thousands):
Fiscal Year Ended December 31,Minimum Payments
2023$1,500 
20246,000 
20256,000 
20266,000 
20276,000 
Thereafter1,064,000 
Total$1,089,500 
Schedule of Estimated Fair Values of Debt Obligations
The following table presents the estimated fair values of the Company’s debt obligations as of September 30, 2023 (in thousands):
Financial Instrument
Carrying Value as of September 30, 2023
Markets for Identical Item (Level 1)Significant Other Observable Inputs (Level 2)Significant Unobservable Inputs (Level 3)
First Lien Term Loan$572,037 $— $591,740 $— 
Senior Notes490,979 — 430,000 — 
Total debt instruments$1,063,016 $— $1,021,740 $—