XML 45 R32.htm IDEA: XBRL DOCUMENT v3.23.1
INDEBTEDNESS (Tables)
3 Months Ended
Mar. 31, 2023
Debt Disclosure [Abstract]  
Schedule of Debt
Long-term debt consisted of the following as of March 31, 2023 (in thousands):
Principal AmountDiscountDebt Issuance CostsNet Balance
Asset-based-lending (“ABL”) Facility$— $— $— $— 
First Lien Term Loan592,500 (7,982)(11,077)573,441 
Senior Notes500,000 — (9,654)490,346 
$1,092,500 $(7,982)$(20,731)1,063,787 
Less: current portion(6,000)
Total long-term debt$1,057,787 
Long-term debt consisted of the following as of December 31, 2022 (in thousands):
Principal AmountDiscountDebt Issuance CostsNet Balance
ABL Facility$— $— $— $— 
First Lien Term Loan594,000 (8,307)(11,529)574,164 
Senior Notes500,000 — (9,960)490,040 
$1,094,000 $(8,307)$(21,489)1,064,204 
Less: current portion(6,000)
Total long-term debt$1,058,204 
Schedule of Long-term Debt Maturities Long-term debt matures as follows (in thousands):
Fiscal Year Ended December 31,Minimum Payments
2023$4,500 
20246,000 
20256,000 
20266,000 
20276,000 
Thereafter1,064,000 
Total$1,092,500 
Schedule of Estimated Fair Values of Debt Obligations
The following table presents the estimated fair values of the Company’s debt obligations as of March 31, 2023 (in thousands):
Financial Instrument
Carrying Value as of March 31, 2023
Markets for Identical Item (Level 1)Significant Other Observable Inputs (Level 2)Significant Unobservable Inputs (Level 3)
First Lien Term Loan$573,441 $— $590,278 $— 
Senior Notes490,346 — 441,250 — 
Total debt instruments$1,063,787 $— $1,031,528 $—