XML 42 R31.htm IDEA: XBRL DOCUMENT v3.22.2.2
INDEBTEDNESS (Tables)
9 Months Ended
Sep. 30, 2022
Debt Disclosure [Abstract]  
Schedule of Debt
Long-term debt consisted of the following as of September 30, 2022 (in thousands):
Principal AmountDiscountDebt Issuance CostsNet Balance
Asset-based-lending (“ABL”) facility$— $— $— $— 
First Lien Term Loan595,500 (8,638)(11,987)574,875 
Senior Notes500,000 — (10,269)489,731 
$1,095,500 $(8,638)$(22,256)1,064,606 
Less: current portion(6,000)
Total long-term debt$1,058,606 
Long-term debt consisted of the following as of December 31, 2021 (in thousands):
Principal AmountDiscountDebt Issuance CostsNet Balance
ABL facility$— $— $— $— 
First Lien Term Loan600,000 (9,605)(13,331)577,064 
Senior Notes500,000 — (11,164)488,836 
$1,100,000 $(9,605)$(24,495)1,065,900 
Less: current portion(6,000)
Total long-term debt$1,059,900 
Schedule of Long-term Debt Maturities Long-term debt matures as follows (in thousands):
Fiscal Year Ended December 31,Minimum Payments
2022$1,500 
20236,000 
20246,000 
20256,000 
20266,000 
Thereafter1,070,000 
Total$1,095,500 
Schedule of Estimated Fair Values of Debt Obligations The following table presents the estimated fair values of the Company’s debt obligations as of September 30, 2022 (in thousands):
Financial Instrument
Carrying Value as of September 30, 2022
Markets for Identical Item (Level 1)Significant Other Observable Inputs (Level 2)Significant Unobservable Inputs (Level 3)
First Lien Term Loan$574,875 $— $579,124 $— 
Senior Notes489,731 — 420,000 — 
Total debt instruments$1,064,606 $— $999,124 $—