XML 42 R31.htm IDEA: XBRL DOCUMENT v3.22.2
INDEBTEDNESS (Tables)
6 Months Ended
Jun. 30, 2022
Debt Disclosure [Abstract]  
Schedule of Debt
Long-term debt consisted of the following as of June 30, 2022 (in thousands):
Principal AmountDiscountDebt Issuance CostsNet Balance
Asset-based-lending (“ABL”) facility$— $— $— $— 
First Lien Term Loan597,000 (8,966)(12,443)575,591 
Senior Notes500,000 — (10,574)489,426 
$1,097,000 $(8,966)$(23,017)1,065,017 
Less: current portion(6,000)
Total long-term debt$1,059,017 
Long-term debt consisted of the following as of December 31, 2021 (in thousands):
Principal AmountDiscountDebt Issuance CostsNet Balance
ABL facility$— $— $— $— 
First Lien Term Loan600,000 (9,605)(13,331)577,064 
Senior Notes500,000 — (11,164)488,836 
$1,100,000 $(9,605)$(24,495)1,065,900 
Less: current portion(6,000)
Total long-term debt$1,059,900 
Schedule of Long-term Debt Maturities Long-term debt matures as follows (in thousands):
Fiscal Year Ended December 31,Minimum Payments
2022$3,000 
20236,000 
20246,000 
20256,000 
20266,000 
Thereafter1,070,000 
Total$1,097,000 
Schedule of Estimated Fair Values of Debt Obligations The following table presents the estimated fair values of the Company’s debt obligations as of June 30, 2022 (in thousands):
Financial Instrument
Carrying Value as of June 30, 2022
Markets for Identical Item (Level 1)Significant Other Observable Inputs (Level 2)Significant Unobservable Inputs (Level 3)
First Lien Term Loan$575,591 $— $571,628 $— 
Senior Notes489,426 — 430,000 — 
Total debt instruments$1,065,017 $— $1,001,628 $—