XML 16 R4.htm IDEA: XBRL DOCUMENT v3.19.2
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Income Statement [Abstract]        
Net revenue $ 191,517 $ 175,789 $ 370,473 $ 344,373
Cost of revenue (excluding depreciation expense) 126,864 115,832 248,156 229,368
Gross profit 64,653 59,957 122,317 115,005
Operating expenses:        
Service location operating expenses 38,428 38,861 78,615 78,160
General and administrative expenses 11,796 10,931 23,290 21,600
Depreciation and amortization expense 4,665 6,366 9,738 12,852
Restructuring, acquisition, integration, and other expenses 2,871 2,024 8,892 3,906
Total operating expenses 57,760 58,182 120,535 116,518
Operating income (loss) 6,893 1,775 1,782 (1,513)
Other expense:        
Interest expense, net 15,638 13,805 30,869 27,200
Change in fair value of equity linked liabilities 5,216 3,064 (4,784) (375)
Loss (gain) on dispositions 51 (13) (25) (318)
Total other expense 20,905 16,856 26,060 26,507
Loss from continuing operations before income taxes (14,012) (15,081) (24,278) (28,020)
Income tax expense (154) (43) (170) (91)
Loss from continuing operations (14,166) (15,124) (24,448) (28,111)
Loss from discontinued operations, net of income taxes (1,500) (15) (1,500) (45)
Net loss (15,666) (15,139) (25,948) (28,156)
Accrued dividends on preferred stock (3,068) (2,756) (6,025) (5,413)
Loss attributable to common stockholders $ (18,734) $ (17,895) $ (31,973) $ (33,569)
Basic loss per share:        
Loss from continuing operations (in dollars per share) $ (0.13) $ (0.14) $ (0.24) $ (0.26)
Loss from discontinued operations (in dollars per share) (0.01) 0.00 (0.01) 0.00
Basic loss per share (in dollars per share) (0.14) (0.14) (0.25) (0.26)
Diluted loss per share:        
Loss from continuing operations (in dollars per share) (0.13) (0.14) (0.27) (0.26)
Loss from discontinued operations (in dollars per share) (0.01) 0.00 (0.01) 0.00
Diluted loss per share (in dollars per share) $ (0.14) $ (0.14) $ (0.28) $ (0.26)
Weighted average number of common shares outstanding:        
Basic (in shares) 128,779 128,038 128,446 127,906
Diluted (in shares) 128,779 128,038 130,499 130,158