XML 28 R16.htm IDEA: XBRL DOCUMENT v3.19.1
FAIR VALUE MEASURMENTS
3 Months Ended
Mar. 31, 2019
Fair Value Disclosures [Abstract]  
FAIR VALUE MEASURMENTS
FAIR VALUE MEASUREMENTS

The estimated fair values of the Company’s financial instruments either recorded or disclosed on a recurring basis as of March 31, 2019 are as follows (in thousands):
Financial Instrument
 
Carrying Value as of March 31, 2019
 
Markets for Identical Item (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
First Lien Note Facility(1)
 
$
199,120

 
$

 
$

 
$
208,004

Second Lien Note Facility (1)
 
114,372

 

 

 
128,359

2021 Notes (2)
 
198,326

 

 
201,818

 

Total debt instruments
 
$
511,818

 
$

 
$
201,818

 
$
336,363

 
 
 
 
 
 
 
 
 
2017 Warrants (3)
 
$
15,332

 
$

 
$
15,332

 
$


(1)
The estimated fair values of the First and Second Lien Notes were based on cash flow models discounted at market interest rates that considered the underlying risks of the note.
(2)
The estimated fair value of the 2021 Notes incorporated recent trading activity in public markets.
(3)
The fair value of the 2017 Warrants is estimated using a valuation model that considers attributes of the Company’s common stock, including the number of outstanding shares, share price and volatility. The valuation also considers the exercise period of the warrants and the attributes of other convertible instruments in estimating the number of shares that will be issued upon the exercise of the warrants.