XML 59 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
ACQUISITIONS (Details) (USD $)
3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 1 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 8 Months Ended 9 Months Ended 0 Months Ended 1 Months Ended 2 Months Ended 3 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Dec. 31, 2012
Sep. 30, 2013
All current acquirees
Sep. 30, 2012
All current acquirees
Sep. 30, 2013
All current acquirees
Sep. 30, 2012
All current acquirees
Sep. 30, 2013
CarePoint Partners Holding LLC
Sep. 30, 2013
CarePoint Partners Holding LLC
Sep. 30, 2013
CarePoint Partners Holding LLC
Aug. 23, 2013
CarePoint Partners Holding LLC
Jun. 16, 2013
CarePoint Partners Holding LLC
patient
state
location
Sep. 30, 2013
HomeChoice Partners, Inc.
Sep. 30, 2013
HomeChoice Partners, Inc.
Sep. 30, 2013
HomeChoice Partners, Inc.
Feb. 01, 2013
HomeChoice Partners, Inc.
patient
location
Jul. 31, 2012
InfuScience, Inc.
location
Jun. 30, 2013
InfuScience, Inc.
Sep. 30, 2012
InfuScience, Inc.
Sep. 30, 2013
InfuScience, Inc.
Sep. 30, 2012
InfuScience, Inc.
Sep. 30, 2013
InfuScience, Inc.
Aug. 23, 2013
Customer Relationships
CarePoint Partners Holding LLC
Feb. 01, 2013
Customer Relationships
HomeChoice Partners, Inc.
Sep. 30, 2013
Customer Relationships
InfuScience, Inc.
Jul. 31, 2012
Customer Relationships
InfuScience, Inc.
Sep. 30, 2013
Customer Relationships
Minimum [Member]
CarePoint Partners Holding LLC
Sep. 30, 2013
Customer Relationships
Minimum [Member]
HomeChoice Partners, Inc.
Sep. 30, 2013
Customer Relationships
Maximum [Member]
CarePoint Partners Holding LLC
Sep. 30, 2013
Customer Relationships
Maximum [Member]
HomeChoice Partners, Inc.
Sep. 30, 2013
Trademarks
CarePoint Partners Holding LLC
Aug. 23, 2013
Trademarks
CarePoint Partners Holding LLC
Sep. 30, 2013
Trademarks
HomeChoice Partners, Inc.
Feb. 01, 2013
Trademarks
HomeChoice Partners, Inc.
Sep. 30, 2013
Noncompete Agreements
CarePoint Partners Holding LLC
Aug. 23, 2013
Noncompete Agreements
CarePoint Partners Holding LLC
Sep. 30, 2013
Noncompete Agreements
HomeChoice Partners, Inc.
Feb. 01, 2013
Noncompete Agreements
HomeChoice Partners, Inc.
Jul. 31, 2013
Secured Debt, Delayed Draw Term Loan
Line of Credit [Member]
CarePoint Partners Holding LLC
Sep. 30, 2013
Accured Expenses and Other Current Liabilities
HomeChoice Partners, Inc.
Sep. 30, 2013
Other Noncurrent Liabilities
HomeChoice Partners, Inc.
Business Acquisition [Line Items]                                                                                      
Initial purchase price                           $ 223,000,000       $ 72,900,000                                                  
Consideration paid                           211,100,000                                                          
Debt face amount                                                                                 150,000,000    
Contingent consideration                           10,000,000       20,000,000                                                  
Number of customers                           20,500       15,000                                                  
Number of locations                           28       14 5                                                
Number of states in which entity operates                           9                                                          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets [Abstract]                                                                                      
Cash                                     23,000                                                
Accounts receivable                         19,314,000         10,046,000 4,938,000                                                
Inventories                         3,184,000         1,984,000 586,000                                                
Other current assets                         1,190,000         154,000 371,000                                                
Property and equipment                         3,266,000         2,432,000 751,000                                                
Identifiable intangible assets                         16,700,000         4,000,000 400,000           13,600,000 2,000,000   400,000           2,600,000   1,000,000   500,000   1,000,000      
Other non-current assets                                   30,000 349,000                                                
Current liabilities                         (8,022,000)         (4,690,000) (4,428,000)                                                
Non-current liabilities                         (2,352,000)                                                            
Total identifiable net assets                         33,280,000         13,956,000 2,990,000                                                
Goodwill 605,663,000   605,663,000   350,810,000               187,584,000         66,965,000 38,429,000                                                
Total cash and fair value of contingent consideration                         220,864,000         80,921,000 41,419,000                                                
Identifiable intangible assets, useful lives                                                     5 months   2 years 5 months 4 years 3 years 2 years   23 months   5 years   1 year        
Business Combination, Description [Abstract]                                                                                      
Contingent consideration, liability                   9,800,000 9,800,000 9,800,000     8,000,000 8,000,000 8,000,000         1,100,000   1,100,000                                   4,000,000 4,000,000
Business combination, contingent consideration period                                 2 years             24 months                                      
Revenues 208,879,000 170,365,000 598,683,000 481,899,000           9,000,000         19,400,000 46,100,000         6,600,000 11,300,000   34,400,000                                      
Income (loss) from continuing operations, net of income taxes (22,442,000) (605,000) (38,229,000) (6,921,000)           1,700,000         1,100,000 200,000         (17,000) 1,400,000   3,900,000                                      
Acquisition related costs                     200,000 200,000     700,000   2,300,000           600,000 100,000                                      
Percentage of ownership interests acquired                                   100.00% 100.00%                                                
Initial purchase price                           223,000,000       72,900,000                                                  
Total fair value of consideration transferred                                     38,300,000                                                
Payments for previous acquisitions                                       1,400,000                                              
Total potential cash paid depending on results                                     41,300,000                                                
Business Acquisition, Pro Forma Information [Abstract]                                                                                      
Revenues           232,565,000 226,485,000 706,053,000 657,345,000                                                                    
Loss from continuing operations, net of income taxes           (24,991,000) (3,524,000) (44,390,000) (19,035,000)                                                                    
Basic loss per share from continuing operations (USD per share)           $ (0.37) $ (0.06) $ (0.70) $ (0.34)                                                                    
Diluted loss per share from continuing operations (USD per share)           $ (0.37) $ (0.06) $ (0.70) $ (0.34)                                                                    
Interest expense           (974,000) (2,096,000) (3,734,000) (6,595,000)                                                                    
Amortization of intangibles (1,009,000) (1,087,000) (4,801,000) (2,844,000)   (754,000) 679,000 (1,508,000) (888,000)                                                                    
Income tax benefit (expense) $ 587,000 $ 2,506,000 $ 31,000 $ 2,644,000   $ (622,000) $ (1,208,000) $ (2,785,000) $ (1,559,000)