-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, EHGXL6UaI3aAbky9GgR/E9sQxYwItvV9SI8m53jwJoiSRQlxani0rpsn1vd7Ulk8 iMB3TaQzB6BauWG03S5auQ== 0001104659-09-016674.txt : 20090312 0001104659-09-016674.hdr.sgml : 20090312 20090312083636 ACCESSION NUMBER: 0001104659-09-016674 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20090306 ITEM INFORMATION: Entry into a Material Definitive Agreement ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Creation of a Direct Financial Obligation or an Obligation under an Off-Balance Sheet Arrangement of a Registrant ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20090312 DATE AS OF CHANGE: 20090312 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CALIPER LIFE SCIENCES INC CENTRAL INDEX KEY: 0001014672 STANDARD INDUSTRIAL CLASSIFICATION: LABORATORY ANALYTICAL INSTRUMENTS [3826] IRS NUMBER: 330675808 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-32976 FILM NUMBER: 09674152 BUSINESS ADDRESS: STREET 1: 68 ELM STREET STREET 2: . CITY: HOPKINTON STATE: MA ZIP: 01748 BUSINESS PHONE: 508-435-9500 MAIL ADDRESS: STREET 1: 68 ELM STREET STREET 2: . CITY: HOPKINTON STATE: MA ZIP: 01748 FORMER COMPANY: FORMER CONFORMED NAME: CALIPER TECHNOLOGIES CORP DATE OF NAME CHANGE: 19990921 8-K 1 a09-7581_18k.htm 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 


 

FORM 8-K

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

 

Date of report (Date of earliest event reported):  March 6, 2009

 


 

CALIPER LIFE SCIENCES, INC.

(Exact Name of Registrant as Specified in Charter)

 


 

Delaware

 

0-28229

 

33-0675808

(State or other jurisdiction of
incorporation)

 

(Commission
File Number)

 

(IRS Employer
Identification No.)

 

68 Elm Street, Hopkinton, Massachusetts

 

01748

(Address of Principal Executive Offices)

 

(Zip Code)

 

(508) 435-9500

(Registrant’s telephone number, including area code)

 


 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

o            Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o            Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o            Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o            Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

TABLE OF CONTENTS

 

Item 1.01 Entry into a Material Definitive Agreement.

 

Item 2.02. Results of Operations and Financial Condition.

 

Item 2.03 Creation of a Direct Financial Obligation or an Obligation under an Off-Balance Sheet Arrangement of a Registrant.

 

Item 9.01. Financial Statements and Exhibits.

 

SIGNATURES

 

Ex-99.1 Press Release dated March 12, 2009

 

 

2



 

Item  1.01.  Entry into a Material Definitive Agreement;

 

Item  2.02.  Results of Operations and Financial Condition; and

 

Item  2.03.  Creation of a Direct Financial Obligation or an Obligation under an Off-Balance Sheet Arrangement of a Registrant.

 

On March 12, 2009, Caliper Life Sciences, Inc. (“Caliper”) issued a press release announcing financial results for the fourth quarter and full year ended December 31, 2008, as well as entry into a Second Amended and Restated Loan and Security Agreement (the “Credit Facility” or “the Agreement”) with Silicon Valley Bank (“SVB”) as of March 6, 2009.  A copy of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.  The Agreement will be filed as an exhibit to our Quarterly Report on Form 10-Q for the period ended March 31, 2009.

 

The Credit Facility with SVB permits Caliper to borrow up to $25 million in the form of revolving loan advances, including up to $5 million in the form of letters of credit. Principal borrowings under the Credit Facility accrue interest at a floating annual rate equal to the prime rate plus one percent if Caliper’s unrestricted cash held at SVB exceeds or is equal to $20 million, or prime plus two percent if Caliper’s unrestricted cash held at SVB is below $20 million. Under the Credit Facility, Caliper is permitted to borrow up to $25 million, subject to a borrowing base limit consisting of (a) 80% of Eligible Accounts Receivable, as defined in the Agreement, plus (b) the lesser of 70% of Caliper’s unrestricted cash at SVB or $12 million; provided, that on each of the first three business days and each of the last three business days of each fiscal quarter, the borrowing base is (a) 80% of eligible accounts receivable, as defined,  plus (b) the lesser of 90% of Caliper’s unrestricted cash at SVB or $12 million. The Credit Facility matures on November 30, 2010. As of December 31, 2008, $14.9 million was outstanding under Caliper’s prior credit facility with SVB, which amount remained outstanding upon entering into the new Credit Facility. The Credit Facility serves as a source of capital for ongoing operations and working capital needs.

 

The Credit Facility contains traditional lending and reporting covenants, including certain financial covenants applicable to Caliper’s liquidity and earnings that are tested as of the last day of each quarter. The Credit Facility also includes a net liquidity clause, whereby if Caliper’s cash less outstanding borrowings falls below $0.5 million, SVB is then permitted to apply Caliper’s accounts receivable collections to its outstanding obligations under the Credit Facility.  Such amounts may be re-borrowed on a revolving basis pursuant to the defined borrowing base.  The Credit Facility also includes rights for SVB to accelerate the maturity of the debt, lower the borrowing base or stop making advances, if SVB determines, based upon its good faith business judgment, that events or conditions may adversely affect the value of the collateral securing the Credit Facility or Caliper’s ability to repay amounts outstanding under the Credit Facility.  The Credit Facility also includes several potential events of default such as payment default, material adverse change conditions and insolvency conditions that could cause interest to be charged at the interest rate in effect as of the date of default plus two percentage points, or in the event of any uncured events of default (including non-compliance with liquidity and earnings financial covenants), could result in SVB’s right to declare all outstanding obligations immediately due and payable.

 

3



 

The information in this report, including the exhibit hereto, relating to Caliper’s financial results for the fourth quarter and full year ended December 31, 2008 shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that Section. Such information shall not be incorporated by reference into any filing with the U.S. Securities and Exchange Commission made by Caliper Life Sciences, whether made before or after the date hereof, regardless of any general incorporation language in such filing, unless Caliper Life Sciences specifically states that it is to be considered “filed” under the Exchange Act or incorporates it by reference into a filing under the Securities Act of 1933, as amended.

 

Item 9.01. Financial Statements and Exhibits.

 

(d)

Exhibits

 

Exhibit

 

 

Number

 

Description of Document

 

 

 

99.1

 

Press release of Caliper Life Sciences, Inc. announcing financial results for the fourth quarter and full year ended December 31, 2008, issued on March 12, 2009.

 

4



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

CALIPER LIFE SCIENCES, INC.

 

 

March 12, 2009

By:

/s/ Peter F. McAree

 

 

 

 

 

Peter F. McAree

 

 

Senior Vice President and Chief Financial Officer

 

5


EX-99.1 2 a09-7581_1ex99d1.htm EX-99.1

EXHIBIT 99.1

 

For Immediate Release

 

Caliper Life Sciences Reports Fourth Quarter and Full Year 2008 Results

- Year end cash position improved through non core divestitures -

- Caliper signs extension of $25 million credit facility through November 2010 -

- Non-cash restructuring and goodwill impairment charge of $45.3 million recognized -

 

HOPKINTON, Mass., March 12, 2009 — Caliper Life Sciences, Inc. (NASDAQ: CALP), today reported its fourth quarter and full year financial results for 2008.  Fourth quarter revenues were $36.7 million, a decline of 8.8%, from $40.3 million in the same period in 2007.  This represents an organic decline of 2.0% after excluding the effects of product line divestitures (4.4%) and unfavorable effects of foreign currency translation (2.4%) within the fourth quarter. Caliper’s GAAP net loss for the fourth quarter was $46.3 million ($0.95 per share), which includes $45.3 million ($0.93 per share) of non-cash goodwill impairment and other restructuring charges.  This compares to a net loss of $5.7 million ($0.12 per share) in the same quarter of 2007.  On a non-GAAP basis, which includes the adjustments noted in the attached reconciliation, net loss per share in the fourth quarter of 2008 was $0.02 compared to a net loss per share of $0.05 in the fourth quarter of 2007.

 

On March 6, 2009, Caliper entered into a $25 million amended credit facility agreement with Silicon Valley Bank, which is effective through November 30, 2010.  As of December 31, 2008, Caliper reported cash and investments of $26.7 million and outstanding borrowings under this credit facility of $14.9 million.

 

“We were pleased to achieve the high end of our revenue guidance for the quarter and establish positive momentum in cash-based earnings.  We achieved these results in spite of severe market conditions and earnings loss from the divested businesses,” said Kevin Hrusovsky, president and CEO of Caliper.  “Most importantly, excluding non-recurring license revenues, our continuing businesses grew 7% in full year 2008 on a pro forma basis.  We have strong momentum to start 2009, with our new genomic products, LabChip GX and Zephyr Genomics Workstation, and the new IVIS Kinetic imaging system, all launched in the past two quarters.  In addition, through streamlining and cost reductions, we reduced our annual ongoing spending needs by approximately $10 million.   The impact of all of these actions strengthened our balance sheet, improved top and bottom line growth potential and sharpened focus on fast growing molecular applications with our proprietary microfluidics and imaging product lines,” added Hrusovsky.

 

On a full year basis, 2008 revenues were $134.1 million, a decline of 4.7%, compared to $140.7 million in 2007.  The 2007 revenue included approximately $11.2 million of non-recurring microfluidics license and contract revenues, which were partially offset in 2008 by strong growth of Caliper’s imaging and research products for genomics applications.

 

Net loss for the full year was $68.3 million ($1.42 per share), which includes $48.0 million ($1.00 per share) of non-cash goodwill impairment and other restructuring charges.  This compares to a net loss of $24.1 million ($0.51 per share) in 2007.   Non-GAAP net loss per share for 2008 was $0.27 compared to a net loss per share of $0.25 in 2007.

 



 

Fourth Quarter Highlights:

 

·                  Caliper’s fourth quarter revenue of $36.7 million met the top end of its guidance estimate provided on November 10, 2008.

 

·                  Caliper divested its PDQ and AutoTrace product lines on November 10, 2008.  The sale of these product lines generated $17.8 million of cash proceeds, in addition to approximately $2.0 million of liabilities that were assumed by the purchasers.

 

·                  Caliper reorganized its product and service offerings into three core business areas —Imaging, Research, and Caliper Discovery Alliances and Services (CDAS) — with the goal of creating a more scalable infrastructure while putting increased focus on growth and profitability.

 

·                  Imaging revenues were approximately $14.4 million in the fourth quarter, reflecting a decline of $0.3 million, or 2% from the same period in 2007. Unit sales were down slightly due to a few instances of customers experiencing budget tightening.  This resulted in an overall product revenue decrease which was partially offset by improvements in both service and license revenues.  Full year imaging revenues grew 17% compared to 2007.

 

·                  Research revenues were approximately $17.6 million in the fourth quarter, reflecting an organic decline of approximately $0.9 million, or 6% from the same period in 2007, after factoring in the impact of the PDQ and AutoTrace product line divestitures.  This decline was comprised mainly of weaknesses in automation specialty products and OEM channel sales, offset by microfluidic products and services growth due to strong continued adoption of the new LabChip GX instrument.  In total, 26 LabChip GX instruments were placed in the quarter and 40 LabChip GX instruments have been placed since the product’s launch in July 2008.

 

·                  CDAS revenue was $4.7 million in the fourth quarter, reflecting a decline of $0.4 million, or 8%, versus the same period in 2007.  The decline was primarily due to lower than expected revenues under Caliper’s contract with the Environmental Protection Agency for its ToxCast screening program which began in 2007.  Caliper expects a higher level of task orders under this contract in 2009.

 

·                  Operating expenses (research and development plus selling, general and administrative expenses) for the fourth quarter of 2008 decreased $4.9 million, or 23% from the fourth quarter of 2007. This reduction included a $2.1 million reduction in legal costs due to the settlement of outstanding litigation earlier in 2008, including a favorable settlement with AntiCancer, Inc.  The remaining $2.8 million decrease resulted primarily from the consolidation of Caliper’s West Coast research and development operations in the first quarter of 2008, and Caliper’s strategic realignment of sales and marketing into three core strategic business units, which was completed late in the third quarter of 2008.  The West Coast consolidation also enabled substantially all of Caliper’s research and development resources to be housed in a single location, substantially increasing productivity for the latter part of 2008.

 



 

·                  During the fourth quarter of 2008, Caliper performed an analysis of its goodwill and other intangible assets taking into consideration the current economic climate, Caliper’s market capitalization, and its future operating projections.  As a result of such analysis, Caliper recorded a non-cash goodwill impairment charge of $43.4 million.  This impairment charge, along with a reduction of $14.3 million of goodwill that was attributed to the s ale of Caliper’s PDQ and AutoTrace product lines which were divested in the fourth quarter of 2008, resulted in goodwill of approximately $22.9 million as of December 31, 2008.  In addition, due to a further deterioration of the commercial real estate market, Caliper recorded an incremental non-cash restructuring charge of $1.9 million, which was added to the $2.8 million charge already taken during the third quarter of 2008, to reflect the idle cost of unused space in Caliper’s Mountain View, California facility.  As disclosed in earlier communications, Caliper is attempting to sublease approximately 36,500 square feet of its idle space which is under contract through 2013.

 

2009 Guidance

 

Caliper reported that its revenue outlook for the first quarter of 2009 is $25.0 to $28.0 million.  The midpoint of this range represents organic growth of approximately 3% over first quarter 2008 pro forma revenue of $26.4 million, which is before anticipated unfavorable currency effects of 3% based on current rates.  For the full year, Caliper is currently estimating organic revenue growth of between 4-7% over 2008 pro forma revenue of $122.8 million, which is before anticipated unfavorable currency effects of 2% based on current rates.  As previously communicated, growth is expected to be greater in the second half of 2009 than in the first half, and is expected to result primarily from Caliper’s proprietary imaging and microfluidic technologies for molecular applications.

 

Adjusted Results

 

Caliper supplements its GAAP financial reporting with certain non-GAAP financial measures. A reconciliation of Caliper’s GAAP to non-GAAP Statements of Operations is provided at the end of this release under “Adjusted Consolidated Statements of Operations.” Adjusted results of operations exclude stock-based compensation charges, acquisition-related revenue adjustments and non-cash expenses, such as amortization of intangibles and impairment and restructuring charges. Caliper believes that providing this additional information enhances investors’ understanding of the financial performance of Caliper’s operations and increases the comparability of its current financial statements to prior periods.

 

Caliper will discuss its fourth quarter and full year results in a conference call to be held today, March 12 at 9:00 a.m. EDT. To participate in the call, please dial 888.680.0865 five to ten minutes prior to the call and use the participant passcode of 91009165. International callers may access the call by dialing 617-213-4853 and entering the same passcode. You may also pre-register for the call at https://www.theconferencingservice.com/prereg/key.process?key=PYRGTJX9P.

 

A live webcast of the call can be accessed at www.fulldisclosure.com or on the Caliper website at www.caliperLS.com in the Events section of the Investor Relations page. A webcast replay of the call will remain available until Caliper’s earnings call for the first quarter of 2009.

 



 

Telephone replays of the conference call will be available approximately two hours after the completion of the call. To access a telephone playback of the proceedings from March 12  through March 19, dial 888.286.8010 and use the participant passcode of 18657006. International callers can access the playback by dialing 617.801.6888 and using the same participant passcode.

 

About Caliper Life Sciences

 

Caliper Life Sciences is a premier provider of cutting-edge technologies enabling researchers in the life sciences industry to create life-saving and enhancing medicines and diagnostic tests more quickly and efficiently.  Caliper is aggressively innovating new technology to bridge the gap between in vitro assays and in vivo results and then translating those results into cures for human disease.  Caliper’s portfolio of offerings includes state-of-the-art microfluidics, lab automation and liquid handling, optical imaging technologies, and discovery and development outsourcing solutions. For more information please visit www.caliperLS.com.

 

The statements in this press release regarding future events, including statements regarding Caliper’s expected revenue outlook for the first quarter ending March 31, 2009 and the full year ending December 31, 2009, and Caliper’s expectations regarding positive momentum in cash-based earnings in the future, strong (revenue) momentum from the LabChip GX,  Zephyr Genomics Workstation and IVIS Kinetic imaging system, and the expectation that the value of task orders Caliper will receive under the EPA ToxCast project will be higher in 2009 are “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended. These statements are subject to risks and uncertainties that could cause actual results to differ materially from those contemplated by the forward-looking statements as a result of a number of factors, including that Caliper’s expectations regarding demand for its products and services may not materialize if capital spending by Caliper’s customers declines, if competitors introduce new competitive products, or if Caliper is unable to convince potential customers regarding the superior performance of its drug discovery and imaging systems and other products, and unanticipated difficulties may be encountered in Caliper’s planned implementation of certain changes designed to reduce operating expenses, enhance gross margins and improve efficiencies within Caliper. Further information on risks faced by Caliper are detailed under the caption “Risks Related To Our Business” in Caliper’s Annual Report on Form 10-K for the year ended December 31, 2007. Our filings are available on a web site maintained by the Securities and Exchange Commission at http://www.sec.gov. Caliper does not undertake any obligation to update forward-looking or other statements in this release or the conference call.

 

NOTE:  Caliper, IVIS, LabChip, and Zephyr are registered trademarks of Caliper Life Sciences, Inc.

 

Contacts:

 

Peter F. McAree

 

Chief Financial Officer

 

508.497.2215

 

 

 

Media:

 

Stacey Holifield or Tom Pitta

 

Schwartz Communications

 

781.684.0770

 

 



 

CALIPER LIFE SCIENCES, INC.

SELECTED FINANCIAL INFORMATION

(unaudited)

 

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data)

 

 

 

Three Months Ended

 

Year Ended

 

 

 

December 31,

 

December 31,

 

 

 

2008

 

2007

 

2008

 

2007

 

Revenue:

 

 

 

 

 

 

 

 

 

Product revenue

 

$

25,495

 

$

28,175

 

$

85,149

 

$

82,961

 

Service revenue

 

8,873

 

9,513

 

37,734

 

37,557

 

License fees and contract revenue

 

2,327

 

2,568

 

11,171

 

20,189

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

36,695

 

40,256

 

134,054

 

140,707

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

Cost of product revenue

 

15,857

 

15,961

 

52,178

 

49,760

 

Cost of service revenue

 

5,604

 

5,756

 

24,739

 

22,357

 

Cost of license revenue

 

323

 

277

 

1,477

 

2,515

 

Research and development

 

4,395

 

5,702

 

19,921

 

24,791

 

Selling, general and administrative

 

12,043

 

15,642

 

48,987

 

54,954

 

Impairment of goodwill

 

43,365

 

 

43,365

 

 

Amortization of intangible assets

 

1,592

 

2,514

 

8,313

 

10,106

 

Restructuring charges, net

 

1,939

 

22

 

4,605

 

52

 

 

 

 

 

 

 

 

 

 

 

Total costs and expenses

 

85,118

 

45,874

 

203,585

 

164,535

 

 

 

 

 

 

 

 

 

 

 

Operating loss

 

(48,423

)

(5,618

)

(69,531

)

(23,828

)

Interest expense, net

 

(210

)

(226

)

(794

)

(547

)

Gain on divestiture of product lines

 

2,119

 

 

2,119

 

 

Other income, net

 

613

 

213

 

521

 

579

 

Provision for income taxes

 

(378

)

(103

)

(607

)

(284

)

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(46,279

)

$

(5,734

)

$

(68,292

)

$

(24,080

)

 

 

 

 

 

 

 

 

 

 

Net loss per share, basic and diluted

 

$

(0.95

)

$

(0.12

)

$

(1.42

)

$

(0.51

)

Shares used in computing net loss per common share, basic and diluted

 

48,490

 

47,561

 

48,114

 

47,301

 

 



 

Reconciliation of GAAP to Non-GAAP Financial Measures

 

Adjusted Basic Earnings per Share (see explanation of adjustments below)

 

 

 

Three Months Ended

 

Year Ended

 

 

 

December 31,

 

December 31,

 

 

 

2008

 

2007

 

2008

 

2007

 

 

 

 

 

 

 

 

 

 

 

GAAP EPS - Basic

 

$

(0.95

)

$

(0.12

)

$

(1.42

)

$

(0.51

)

Adjustments:

 

 

 

 

 

 

 

 

 

Share-based compensation expense (1)

 

592

 

1,191

 

3,580

 

5,161

 

Purchase accounting adjustments to revenue, net of costs (2)

 

 

20

 

23

 

1,038

 

Acquisition related intangible amortization (3)

 

1,592

 

2,514

 

8,313

 

10,106

 

Restructuring and severance costs (4)

 

2,222

 

654

 

5,889

 

1,343

 

Impairment of goodwill (5)

 

43,365

 

 

43,365

 

 

Gain on divestiture of product lines (5)

 

(2,119

)

 

(2,119

)

 

Total Adjustments

 

$

45,652

 

$

4,379

 

$

59,051

 

$

17,648

 

 

 

 

 

 

 

 

 

 

 

Per share effect of total adjustments

 

0.94

 

0.09

 

1.23

 

0.37

 

 

 

 

 

 

 

 

 

 

 

Adjusted earnings per share - Basic

 

$

(0.01

)

$

(0.03

)

$

(0.19

)

$

(0.14

)

 

 

 

 

 

 

 

 

 

 

Per share effect of share-based compensation expense above

 

$

(0.01

)

$

(0.02

)

$

(0.08

)

$

(0.11

)

 

 

 

 

 

 

 

 

 

 

Adjusted earnings per share — Basic (share-based compensation expense not excluded)

 

$

(0.02

)

$

(0.05

)

$

(0.27

)

$

(0.25

)

 

We use the term “adjusted earnings per share” or “adjusted EPS” to refer to GAAP earnings per share excluding share-based compensation, purchase accounting revenue and cost of sales fair value adjustments due to business combination accounting rules, amortization of intangible assets, impairment charges and restructuring and severance costs.  Adjusted earnings per share is calculated by subtracting the total per share effect of these adjustments from GAAP EPS.

 


The adjustments are as follows:

 

(1)          We exclude share-based compensation from this measure because share-based compensation plans involve sensitive measures and assumptions in calculating the expense that could vary dramatically between us and our peers, which we believe makes comparisons of long-range trends difficult for management or investors, and could result in overstating or understating the costs of developing, producing, supporting and selling our products and the costs to support our internal operating structure.

(2)          We exclude purchase accounting revenue fair value adjustments (net of associated costs) from this measure due to business combination accounting rules that would otherwise result in such revenues (and associated costs) to be recognized on a continuing GAAP basis because management expects that the contractual arrangements underlying these revenues will be renewed and that our investors will use this adjustment as a basis for measuring our ongoing performance, although there can be no assurance that such contractual arrangements will be renewed.

(3)          We exclude amortization of intangible assets from this measure because we believe intangible asset amortization charges do not represent what our management and our investors believe are the costs of developing, producing, supporting and selling our products and the costs to support our internal operating structure.

(4)          We exclude restructuring and severance costs from this measure because they tend to occur as a result of specific events such as acquisitions, divestitures, repositioning our business or other unusual events that could make comparisons of long-range trends difficult for management or investors and could distort performance measures involving our internal investments and the costs to support our operating structure.

(5)          We exclude the impairment of goodwill and the gain on divestiture of product lines from this measure because they tend to occur as a result of specific events and also do not represent what our management and our investors believe are the costs of developing, producing, supporting and selling our products and the costs to support our internal operating structure.

 



 

Reconciliation of GAAP to Non-GAAP Financial Measures (continued)

 

Non-GAAP Revenues for the Quarter and Year Ended December 31, 2008

 

 

 

Fourth Quarter Ended December 31,

 

 

 

 

 

 

 

GAAP

 

Non-GAAP Adjustments

 

Non-GAAP

 

 

 

 

 

 

 

(in thousands)

 

GAAP

 

Non-GAAP

 

 

 

2008

 

2007

 

2008

 

2007

 

2008

 

2007

 

% Chg

 

% Chg

 

 

 

 

 

 

 

 

(1)

$

(179

)

 

 

 

 

 

 

 

 

 

 

 

 

 

(2)

$

(2,114

)(2)

(3,964

)

 

 

 

 

 

 

 

 

Research

 

$

17,630

 

$

20,471

 

(2,114

)

(4,143

)

$

15,516

 

$

16,328

 

(14

)%

(5

)%

Imaging

 

14,383

 

14,715

(3)

(3)

20

 

14,383

 

14,735

 

(2

)%

(2

)%

Services (CDAS)

 

4,682

 

5,070

 

 

 

4,682

 

5,070

 

(8

)%

(8

)%

Total revenue

 

$

36,695

 

$

40,256

 

$

(2,114

)

$

(4,123

)

$

34,581

 

$

36,133

 

(9

)%

(4

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

 

 

 

 

 

GAAP

 

Non-GAAP Adjustments

 

Non-GAAP

 

 

 

 

 

 

 

(in thousands)

 

GAAP

 

Non-GAAP

 

 

 

2008

 

2007

 

2008

 

2007

 

2008

 

2007

 

% Chg

 

% Chg

 

 

 

 

 

 

 

 

(1)

$

(11,217

)

 

 

 

 

 

 

 

 

 

 

 

 

 

(2)

$

(11,308

)(2)

(15,492

)

 

 

 

 

 

 

 

 

Research

 

$

68,519

 

$

80,673

 

(11,308

)

(26,709

)

$

57,211

 

$

53,964

 

(15

)%

6

%

Imaging

 

45,765

 

39,084

(3)

23

(3)

1,037

 

45,788

 

40,121

 

17

%

14

%

Services (CDAS)

 

19,770

 

20,950

 

 

 

19,770

 

20,950

 

(6

)%

(6

)%

Total revenue

 

$

134,054

 

$

140,707

 

$

(11,285

)

$

(25,672

)

$

122,769

 

$

115,035

 

(5

)%

7

%

 


For purposes of comparing growth rates for each of the three principal areas of our business, the above non-GAAP table reconciliations exclude the following:

 

(1) Reflects elimination of certain collaboration-related microfluidic license and contract revenue recognized during the quarter and year ended 2007 which were concluded in 2007.

(2) Reflects elimination of the revenues related to the PDQ and AutoTrace product lines divested in November 2008.

(3) Reflects the add back of the deferred revenue adjustments recorded in purchase accounting that reduce revenues that would otherwise be recognized on a continuing GAAP basis.

 



 

CALIPER LIFE SCIENCES, INC.

SELECTED FINANCIAL INFORMATION

 

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands)

 

 

 

December 31,

 

December 31,

 

 

 

2008

 

2007

 

 

 

(unaudited)

 

*

 

Assets

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash, cash equivalents and marketable securities

 

$

26,701

 

$

18,955

 

Accounts receivable, net

 

27,396

 

30,248

 

Inventories

 

17,579

 

19,572

 

Other current assets

 

2,481

 

2,353

 

 

 

 

 

 

 

Total current assets

 

74,157

 

71,128

 

Property and equipment, net

 

10,735

 

11,477

 

Intangible assets, net

 

34,399

 

42,862

 

Goodwill

 

22,905

 

80,836

 

Other assets

 

882

 

1,626

 

 

 

 

 

 

 

Total assets

 

$

143,078

 

$

207,929

 

 

 

 

 

 

 

Liabilities and stockholders’ equity

 

 

 

 

 

Current liabilities

 

$

39,367

 

$

45,391

 

Credit facility

 

14,900

 

12,900

 

Other long-term obligations

 

12,073

 

8,452

 

Stockholders’ equity

 

76,738

 

141,186

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

143,078

 

$

207,929

 

 


*Note: Derived from audited financial statements for the year ended December 31, 2007.

 

###

 


-----END PRIVACY-ENHANCED MESSAGE-----