10-Q/A

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q/A

(Mark One)

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED NOVEMBER 30, 2004

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from              to             

Commission File No. 333-35083

UNITED REFINING COMPANY

(Exact name of registrant as specified in its charter)

Pennsylvania	25-1411751
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)
15 Bradley Street Warren, Pennsylvania	16365
(address of principal executive office)	(Zip Code)

814-726-4674

Registrant’s telephone number, including area code

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x

Number of shares outstanding of Registrant’s Common Stock as of April 28, 2005: 100.

TABLE OF ADDITIONAL REGISTRANTS

Name	State of Other Jurisdiction of Incorporation	IRS Employer Identification Number	Commission File Number
Kiantone Pipeline Corporation	New York	25-1211902	333-35083-01
Kiantone Pipeline Company	Pennsylvania	25-1416278	333-35083-03
United Refining Company of Pennsylvania	Pennsylvania	25-0850960	333-35083-02
United Jet Center, Inc.	Delaware	52-1623169	333-35083-06
Kwik-Fill Corporation	Pennsylvania	25-1525543	333-35083-05
Independent Gas and Oil Company of Rochester, Inc.	New York	06-1217388	333-35083-11
Bell Oil Corp.	Michigan	38-1884781	333-35083-07
PPC, Inc.	Ohio	31-0821706	333-35083-08
Super Test Petroleum, Inc.	Michigan	38-1901439	333-35083-09
Kwik-Fil, Inc.	New York	25-1525615	333-35083-04
Vulcan Asphalt Refining Corporation	Delaware	23-2486891	333-35083-10
Country Fair, Inc.	Pennsylvania	25-1149799	333-35083-12

2

			PAGE(S)
PART I.	FINANCIAL INFORMATION
Item 1.	Financial Statements
	Consolidated Balance Sheets – November 30, 2004 (unaudited) (as restated) and August 31, 2004		5
	Consolidated Statements of Operations – Three Months Ended November 30, 2004 and 2003 (unaudited) (as restated)		6
	Consolidated Statements of Cash Flows – Three Months Ended November 30, 2004 and 2003 (unaudited) (as restated)		7
	Notes to Consolidated Financial Statements (unaudited)		8-14
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations		15-22
Item 3.	Quantitative and Qualitative Disclosures about Market Risk		22
Item 4.	Controls and Procedures		22
PART II.	OTHER INFORMATION		23
Item 1.	Legal Proceedings (None)		23
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds (None)		23
Item 3.	Defaults Upon Senior Securities (None)		23
Item 4.	Submission of Matters to a Vote of Security Holders (N/A)		23
Item 5.	Other Information (None)		23
Item 6.	Exhibits		23
	Exhibit 31.1	Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
	Exhibit 31.2	Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
	Exhibit 32.1	Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

3

EXPLANATORY NOTE

This amendment to the quarterly report on Form 10-Q for United Refining Company for the quarter ended November 30, 2004 is being filed to restate our consolidated financial statements to record all refined product inventories using the first-in first-out (FIFO) method, reduced by the LIFO reserve, which has the effect of increasing net income for the quarter ended November 30, 2004 and decreasing net income for the quarter ended November 30, 2003. The consolidated financial statements and financial disclosures contained herein will be consistent with the annual consolidated financial statements included in the Company’s Form 10-K which will be filed for the fiscal year ending August 31, 2005.

4

UNITED REFINING COMPANY AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(in thousands, except share amounts)

	November 30, 2004 (Unaudited) (as Restated, See Note 2)			August 31, 2004
Assets
Current:
Cash and cash equivalents	$	11,524		$	11,552
Accounts receivable, net		46,041			44,596
Inventories		108,837			75,623
Prepaid expenses and other assets		28,362			17,247
Total current assets		194,764			149,018
Property, plant and equipment, net		183,705			184,705
Investment in affiliated company		1,052			846
Deferred financing costs, net		6,479			6,723
Goodwill		1,349			1,349
Tradename		10,500			10,500
Amortizable intangible assets, net		3,728			3,103
Deferred turnaround costs and other assets, net		9,837			10,138
	$	411,414		$	366,382
Liabilities and Stockholder’s Equity
Current:
Revolving credit facility	$	32,000		$	13,000
Current installments of long-term debt		454			452
Accounts payable		41,544			28,732
Accrued liabilities		19,084			16,300
Income tax payable		2,567			795
Sales, use and fuel taxes payable		18,413			19,466
Deferred income taxes		3,919			3,919
Amounts due to affiliated companies, net		1,003			132
Total current liabilities		118,984			82,796
Long term debt: less current installments		199,387			199,496
Deferred income taxes		4,181			1,898
Deferred gain on settlement of pension plan obligations		861			915
Deferred retirement benefits		33,194			32,402
Other noncurrent liabilities		1,638			1,769
Total liabilities		358,245			319,276
Commitments and contingencies
Stockholder’s equity:
Common stock; $.10 par value per share – shares authorized 100; issued and outstanding 100		—			—
Additional paid-in capital		16,648			16,648
Retained earnings		38,825			32,762
Accumulated other comprehensive loss		(2,304	)		(2,304	)
Total stockholder’s equity		53,169			47,106
	$	411,414		$	366,382

See Note 2 to Consolidated Financial Statements regarding restatement of the financial statements.

5

UNITED REFINING COMPANY AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS—(Unaudited)

(in thousands)

	Three Months Ended November 30,
	2004			2003
	(as Restated, see Note 2)
Net sales	$	426,053		$	330,815
Costs of goods sold		378,445			288,217
Gross profit		47,608			42,598
Expenses:
Selling, general and administrative expenses		28,139			27,503
Depreciation and amortization expenses		3,342			3,204
Total operating expenses		31,481			30,707
Operating income		16,127			11,891
Other income (expense):
Interest expense, net		(5,713	)		(5,170	)
Other, net		(523	)		(532	)
Equity in net earnings of affiliate		206			66
		(6,030	)		(5,636	)
Income before income tax expense		10,097			6,255
Income tax expense		4,034			2,522
Net income	$	6,063		$	3,733

See Note 2 to Consolidated Financial Statements regarding restatement of the financial statements.

6

UNITED REFINING COMPANY AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS—(Unaudited)

(in thousands)

	Three Months Ended November 30,
	2004			2003
	(as Restated, see Note 2)
Cash flows from operating activities:
Net income	$	6,063		$	3,733
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
Depreciation and amortization		4,334			4,146
Equity in net earnings of affiliate		(206	)		(66	)
Deferred income taxes		2,283			2,392
Loss on asset dispositions		64			94
Cash used in working capital items		(28,588	)		(8,754	)
Change in operating assets and liabilities:
Deferred retirement benefits		792			282
Other noncurrent liabilities		(903	)		224
Total adjustments		(22,224	)		(1,682	)
Net cash (used in) provided by operating activities		(16,161	)		2,051
Cash flows from investing activities:
Additions to property, plant and equipment		(2,259	)		(2,217	)
Additions to deferred turnaround costs		(415	)		(643	)
Net cash used in investing activities		(2,674	)		(2,860	)
Cash flows from financing activities:
Net borrowings (reductions) on revolving credit facility		19,000			(1,000	)
Principal reductions of long-term debt		(190	)		(199	)
Deferred financing costs		(3	)		—
Net cash provided by (used in) financing activities		18,807			(1,199	)
Net decrease in cash and cash equivalents		(28	)		(2,008	)
Cash and cash equivalents, beginning of year		11,552			13,819
Cash and cash equivalents, end of period	$	11,524		$	11,811
Cash used in working capital items:
Accounts receivable, net	$	(1,445	)	$	5,454
Inventories		(33,214	)		(12,207	)
Prepaid expenses and other assets		(11,115	)		(6,087	)
Accounts payable		12,812			(259	)
Accrued liabilities		2,784			4,883
Amounts due to affiliated companies, net		871			1,065
Income taxes payable		1,772			—
Sales, use and fuel taxes payable		(1,053	)		(1,603	)
Total change	$	(28,588	)	$	(8,754	)
Cash paid during the period for:
Interest	$	412		$	515
Income taxes	$	110		$	145

See Note 2 to Consolidated Financial Statements regarding restatement of the financial statements.

7

UNITED REFINING COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

1.    Description of Business and Basis of Presentation

The consolidated financial statements include the accounts of United Refining Company and its subsidiaries, United Refining Company of Pennsylvania and its subsidiaries, and Kiantone Pipeline Corporation (collectively, the “Company”). All significant intercompany balances and transactions have been eliminated in consolidation.

The Company is a petroleum refiner and marketer in its primary market area of Western New York and Northwestern Pennsylvania. Operations are organized into two business segments: wholesale and retail.

The wholesale segment is responsible for the acquisition of crude oil, petroleum refining, supplying petroleum products to the retail segment and the marketing of petroleum products to wholesale and industrial customers. The retail segment sells petroleum products under the Kwik Fill^®, Citgo^® and Keystone^® brand names through a network of Company-operated retail units and convenience and grocery items through gasoline stations and convenience stores under the Red Apple Food Mart^® and Country Fair^® brand names.

The Company is a wholly-owned subsidiary of United Refining, Inc., a wholly-owned subsidiary of United Acquisition Corporation, which in turn is a wholly-owned subsidiary of Red Apple Group, Inc. (the “Parent”).

The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, all adjustments (consisting of only normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three months ended November 30, 2004 are not necessarily indicative of the results that may be expected for the year ending August 31, 2005. For further information, refer to the consolidated financial statements and footnotes thereto included in the Company’s Form 10-K filing dated November 24, 2004.

2.    Restatement of Financial Statements

Subsequent to the issuance of the Company’s financial statements for the quarter ended November 30, 2004, the Company’s management reviewed its application of generally accepted accounting principles for inventory pricing. Historically, on an interim basis, the Company has recorded a portion of its refined product inventories at net realizable value, reduced by the LIFO reserve. The Company has now restated its financial statements to record all refined product inventories using the first-in first-out (FIFO) method, reduced by the LIFO reserve. The resulting revised financial statements have no impact on reported cash flows or on the year end audited financial statements. As a result, the Company has restated the accompanying financial statements for the quarters ended November 30, 2004 and 2003 (all amounts in thousands).

	November 30, 2004
Condensed Consolidated Balance Sheet	As Previously Reported		Restatement Adjustments		As Restated
Assets
Inventories	$	105,787	$	3,050	$	108,837
Total current assets		191,714		3,050		194,764
Total assets		408,364		3,050		411,414
Liabilities and stockholder’s equity
Deferred income taxes	$	2,962	$	1,219	$	4,181
Total liabilities		357,026		1,219		358,245
Retained earnings		36,994		1,831		38,825
Stockholder’s equity		51,338		1,831		53,169
Total liabilities and stockholder’s equity		408,364		3,050		411,414

	Three Months Ended November 30, 2004
Condensed Consolidated Statement of Operations	As Previously Reported			Restatement Adjustments			As Restated
Net sales	$	426,053		$	—		$	426,053
Costs of goods sold		381,495			(3,050	)		378,445
Gross profit		44,558			3,050			47,608
Operating expenses		31,481			—			31,481
Operating income		13,077			3,050			16,127
Other expenses		(6,030	)		—			(6,030	)
Income before income tax expense		7,047			3,050			10,097
Income tax expense		2,815			1,219			4,034
Net income	$	4,232		$	1,831		$	6,063

8

UNITED REFINING COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

(Unaudited)

	Three Months Ended November 30, 2003
Condensed Consolidated Statement of Operation	As Previously Reported			Restatement Adjustments			As Restated
Net sales	$	330,815		$	—		$	330,815
Costs of goods sold		287,004			1,213			288,217
Gross profit		43,811			(1,213	)		42,598
Operating expenses		30,707			—			30,707
Operating income		13,104			(1,213	)		11,891
Other expenses		(5,636	)		—			(5,636	)
Income before income tax expense		7,468			(1,213	)		6,255
Income tax expense		3,011			(489	)		2,522
Net income	$	4,457		$	(724	)	$	3,733

3.    Recent Accounting Pronouncements

In March 2004, the Emerging Issues Task Force (“EITF”) reached a consensus on Issue No. 03-1, “The Meaning of Other-Than-Temporary Impairments and Its Application to Certain Investments” (“EITF 03-1”). EITF 03-1 provides a three-step impairment model for determining whether an investment is other-than-temporarily impaired and requires the Company to recognize such impairments as an impairment loss equal to the difference between the investment’s cost and fair value at the reporting date. The adoption of EITF 03-1 did not have a material effect on its financial position or results of operations.

4.    Inventories

As of November 30, 2004 and August 31, 2004, the replacement cost of LIFO inventories exceeded their LIFO carrying values by approximately $31,875,000 and $19,515,000, respectively. The November 30, 2004 LIFO calculation was computed using quantities and prices which are not necessarily indicative of the actual quantities and prices which will exist at fiscal year-end. Due to anticipated decreases in inventory levels and the many factors which enter into the LIFO calculation which are beyond management’s control, it is the policy of the Company to record the LIFO inventory adjustment only at fiscal year-end.

9

UNITED REFINING COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

(Unaudited)

5.    Subsidiary Guarantors

Certain of United Refining Company’s (the “issuer”) subsidiaries function as guarantors under the terms of the $200,000,000 Senior Unsecured Note Indenture due August 15, 2012. Financial information for the issuer and its wholly owned subsidiary guarantors is as follows:

CONDENSED CONSOLIDATING BALANCE SHEETS

(in thousands)

	November 30, 2004 (as Restated, see Note 2)												August 31, 2004
	Issuer			Guarantors			Eliminations			Consolidated			Issuer			Guarantors			Eliminations			Consolidated
Assets
Current:
Cash and cash equivalents	$	3,444		$	8,080		$	—		$	11,524		$	4,709		$	6,843		$	—		$	11,552
Accounts receivable, net		33,292			12,749			—			46,041			33,459			11,137			—			44,596
Inventories		85,604			23,233			—			108,837			54,481			21,142			—			75,623
Prepaid expenses and other assets		23,243			5,119			—			28,362			12,090			5,157			—			17,247
Intercompany		94,022			18,894			(112,916	)		—			87,468			19,223			(106,691	)		—
Total current assets		239,605			68,075			(112,916	)		194,764			192,207			63,502			(106,691	)		149,018
Property, plant and equipment, net		114,429			69,276			—			183,705			115,363			69,342			—			184,705
Investment in affiliated company		1,052			—			—			1,052			846			—			—			846
Deferred financing costs, net		6,479			—			—			6,479			6,723			—			—			6,723
Goodwill and other non-amortizable assets		—			11,849			—			11,849			—			11,849			—			11,849
Amortizable intangible assets, net		—			3,728			—			3,728			—			3,103			—			3,103
Deferred turnaround costs & other assets, net		9,214			1,794			(1,171	)		9,837			9,462			1,847			(1,171	)		10,138
	$	370,779		$	154,722		$	(114,087	)	$	411,414		$	324,601		$	149,643		$	(107,862	)	$	366,382
Liabilities and Stockholder’s Equity
Current:
Revolving credit facility	$	32,000		$	—		$	—		$	32,000		$	13,000		$	—		$	—		$	13,000
Current installments of long-term debt		(179	)		633			—			454			(181	)		633			—			452
Accounts payable		28,235			13,309			—			41,544			14,530			14,202			—			28,732
Income taxes payable		2,659			(92	)		—			2,567			958			(163	)		—			795
Accrued liabilities		13,841			5,243			—			19,084			11,100			5,200			—			16,300
Sales, use and fuel taxes payable		15,236			3,177			—			18,413			16,217			3,249			—			19,466
Deferred income taxes		4,363			(444	)		—			3,919			4,363			(444	)		—			3,919
Amounts due to affiliated companies, net		812			191			—			1,003			(206	)		338			—			132
Intercompany		—			112,916			(112,916	)		—			—			106,691			(106,691	)		—
Total current liabilities		96,967			134,933			(112,916	)		118,984			59,781			129,706			(106,691	)		82,796
Long term debt: less current installments		198,121			1,266			—			199,387			198,076			1,420			—			199,496
Deferred income taxes		118			4,063			—			4,181			(1,845	)		3,743			—			1,898
Deferred gain on settlement of pension plan obligations		861			—			—			861			915			—			—			915
Deferred retirement benefits		32,316			878			—			33,194			31,236			1,166			—			32,402
Other noncurrent liabilities		—			1,638			—			1,638			—			1,769			—			1,769
Total liabilities		328,383			142,778			(112,916	)		358,245			288,163			137,804			(106,691	)		319,276
Commitment and contingencies
Stockholder’s equity
Common stock, $.10 par value per share—shares authorized 100; issued and outstanding 100		—			18			(18	)		—			—			18			(18	)		—
Additional paid-in capital		7,150			10,651			(1,153	)		16,648			7,150			10,651			(1,153	)		16,648
Retained earnings		37,494			1,331			—			38,825			31,536			1,226			—			32,762
Accumulated other comprehensive loss		(2,248	)		(56	)		—			(2,304	)		(2,248	)		(56	)		—			(2,304	)
Total stockholder’s equity		42,396			11,944			(1,171	)		53,169			36,438			11,839			(1,171	)		47,106
	$	370,779		$	154,722		$	(114,087	)	$	411,414		$	324,601		$	149,643		$	(107,862	)	$	366,382

10

UNITED REFINING COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

(Unaudited)

CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS

(in thousands)

	Three Months Ended November 30, 2004 (as Restated, see Note 2)												Three Months Ended November 30, 2003 (as Restated, see Note 2)
	Issuer			Guarantors			Eliminations			Consolidated			Issuer			Guarantors			Eliminations			Consolidated
Net sales	$	294,205		$	218,419		$	(86,571	)	$	426,053		$	205,274		$	183,089		$	(57,548	)	$	330,815
Costs of goods sold		272,850			192,166			(86,571	)		378,445			192,514			153,251			(57,548	)		288,217
Gross profit		21,355			26,253			—			47,608			12,760			29,838			—			42,598
Expenses:
Selling, general and administrative expenses		4,428			23,711			—			28,139			4,698			22,805			—			27,503
Depreciation and amortization expenses		2,218			1,124			—			3,342			2,144			1,060			—			3,204
Total operating expenses		6,646			24,835			—			31,481			6,842			23,865			—			30,707
Operating income		14,709			1,418			—			16,127			5,918			5,973			—			11,891
Other income (expense):
Interest expense, net		(4,443	)		(1,270	)		—			(5,713	)		(4,231	)		(939	)		—			(5,170	)
Other, net		(613	)		90			—			(523	)		(572	)		40			—			(532	)
Equity in net earnings of affiliate		206			—			—			206			66			—			—			66
		(4,850	)		(1,180	)		—			(6,030	)		(4,737	)		(899	)		—			(5,636	)
Income before income tax expense		9,859			238			—			10,097			1,181			5,074			—			6,255
Income tax expense		3,901			133			—			4,034			446			2,076			—			2,522
Net income	$	5,958		$	105		$	—		$	6,063		$	735		$	2,998		$	—		$	3,733

11

UNITED REFINING COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

(Unaudited)

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS

(in thousands)

	Three Months Ended November 30, 2004 (as Restated, see Note 2)											Three Months Ended November 30, 2003 (as Restated, see Note 2)
	Issuer			Guarantors			Eliminations		Consolidated			Issuer			Guarantors			Eliminations		Consolidated
Net cash (used in) provided by operating activities	$	(18,527	)	$	2,366		$	—	$	(16,161	)	$	2,071		$	(20	)	$	—	$	2,051
Cash flows from investing activities:
Additions to property, plant and equipment		(1,284	)		(975	)		—		(2,259	)		(1,425	)		(792	)		—		(2,217	)
Additions to deferred turnaround costs		(415	)		—			—		(415	)		(149	)		(494	)		—		(643	)
Net cash used in investing activities		(1,699	)		(975	)		—		(2,674	)		(1,574	)		(1,286	)		—		(2,860	)
Cash flows from financing activities:
Net borrowings (reductions) on revolving credit facility		19,000			—			—		19,000			(1,000	)		—			—		(1,000	)
Principal reductions of long-term debt		(36	)		(154	)		—		(190	)		(21	)		(178	)		—		(199	)
Deferred financing costs		(3	)		—			—		(3	)		—			—			—		—
Net cash provided by (used in) financing activities		18,961			(154	)		—		18,807			(1,021	)		(178	)		—		(1,199	)
Net (decrease) increase in cash and cash equivalents		(1,265	)		1,237			—		(28	)		(524	)		(1,484	)		—		(2,008	)
Cash and cash equivalents, beginning of year		4,709			6,843			—		11,552			3,383			10,436			—		13,819
Cash and cash equivalents, end of period	$	3,444		$	8,080		$	—	$	11,524		$	2,859		$	8,952		$	—	$	11,811

12

UNITED REFINING COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

(Unaudited)

6.    Segments of Business

Intersegment revenues are calculated using estimated market prices and are eliminated upon consolidation. Summarized financial information regarding the Company’s reportable segments is presented in the following tables (in thousands):

	Three Months Ended November 30,
	2004		2003
	(as Restated, see Note 2)		(as Restated, see Note 2)
Net Sales
Retail	$	217,277	$	181,863
Wholesale		208,776		148,952
	$	426,053	$	330,815
Intersegment Sales
Wholesale	$	85,429	$	56,322
Operating Income
Retail	$	1,215	$	5,866
Wholesale		14,912		6,025
	$	16,127	$	11,891
Depreciation and Amortization
Retail	$	1,074	$	1,012
Wholesale		2,268		2,192
	$	3,342	$	3,204
	November 30, 2004		August 31, 2004
	(as Restated, see Note 2)
Total Assets
Retail	$	128,264	$	123,069
Wholesale		283,150		243,313
	$	411,414	$	366,382
Capital Expenditures (including non-cash)
Retail	$	925	$	3,559
Wholesale		1,334		7,206
	$	2,259	$	10,765

13

UNITED REFINING COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

(Unaudited)

7.    Employee Benefit Plans

For the periods ended November 30, 2004 and 2003, net pension and other postretirement benefit costs were comprised of the following:

	Pension Benefits						Other Post-Retirement Benefits
	Three Months Ended November 30,						Three Months Ended November 30,
	2004			2003			2004		2003
	(in thousands)
Service cost	$	598		$	541		$	386	$	372
Interest cost on benefit obligation		885			867			595		619
Expected return on plan assets		(801	)		(700	)		—		—
Amortization of transition obligation		35			35			149		149
Amortization and deferral of net loss		223			157			121		135
Net periodic benefit cost	$	940		$	900		$	1,251	$	1,275

As of November 30, 2004, $2,782,000 of contributions have been made to the Company pension plans. The Company presently anticipates contributing an additional $1,167,000 to fund its pension plans in fiscal 2005 for a total of $3,949,000.

8.    Derivative Financial Instruments

At August 31, 2004, the Company had net open future positions of 750,000 barrels of crude oil, all of which expired during the first quarter of 2005. The resulting loss on the expiration of the future positions amounts to $1,495,000. The Company has no open future positions at November 30, 2004.

14

UNITED REFINING COMPANY AND SUBSIDIARIES

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Forward Looking Statements

This Quarterly Report on Form 10-Q/A contains certain statements that constitute “forward looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These forward looking statements may include, among other things, United Refining Company and its subsidiaries current expectations with respect to future operating results, future performance of its refinery and retail operations, capital expenditures and other financial items. Words such as “expects”, “intends”, “plans”, “projects”, “believes”, “estimates”, “may”, “will”, “should”, “shall”, “anticipates”, “predicts”, and similar expressions typically identify such forward looking statements in this Quarterly Report on Form 10-Q/A.

By their nature, all forward looking statements involve risk and uncertainties. All phases of the Company’s operations involve risks and uncertainties, many of which are outside of the Company’s control, and any one of which, or a combination of which, could materially affect the Company’s results of operations and whether the forward looking statements ultimately prove to be correct. Actual results may differ materially from those contemplated by the forward looking statements for a number of reasons.

Although we believe our expectations are based on reasonable assumptions within the bounds of its knowledge, investors and prospective investors are cautioned that such statements are only projections and that actual events or results may differ materially depending on a variety of factors described in greater detail in the Company’s filings with the SEC, including quarterly reports on Form 10-Q/A, annual reports on Form 10-K, reports on Form 8-K, etc. In addition to the factors discussed elsewhere in this Quarterly Report 10-Q, the Company’s actual consolidated quarterly or annual operating results have been affected in the past, or could be affected in the future, by additional factors, including, without limitation:

• repayment of debt;

• general economic, business and market conditions;

• risks and uncertainties with respect to the actions of actual or potential competitive suppliers of refined petroleum products in our markets;

• the demand for and supply of crude oil and refined products;

• the spread between market prices for refined products and market prices for crude oil;

• the possibility of inefficiencies or shutdowns in refinery operations or pipelines;

• the availability and cost of financing to us;

• environmental, tax and tobacco legislation or regulation;

• volatility of gasoline prices, margins and supplies;

• merchandising margins;

• labor costs;

• level of capital expenditures;

• customer traffic;

• weather conditions;

• acts of terrorism and war;

• business strategies;

• expansion and growth of operations;

15

• future projects and investments;

• future exposure to currency devaluations or exchange rate fluctuations;

• expected outcomes of legal and administrative proceedings and their expected effects on our financial position, results of operations and cash flows;

• future operating results and financial condition; and

• the effectiveness of our disclosure controls and procedures and internal control over financial reporting.

All subsequent written and oral forward looking statements attributable to the Company or persons acting on its behalf are expressly qualified in their entirety by the foregoing. We undertake no obligation to update any information contained herein or to publicly release the results of any revisions to any such forward looking statements that may be made to reflect events or circumstances that occur, or which we becomes aware of, after the date of this Quarterly Report on Form 10-Q/A.

Recent Developments

The Company’s results for first fiscal quarter 2005 were impacted by high worldwide crude oil prices. Fiscal first quarter 2005 worldwide crude oil prices, as indicated by prices of crude oil contracts on the New York Mercantile Exchange (NYMEX) for delivery in the fiscal quarter, averaged $47.97/BBL, 59.4% higher than the prior year first fiscal quarter. The comparable first fiscal quarter 2004 NYMEX crude oil prices averaged $30.09/BBL, $17.88/BBL less than the current three month average for 2005. NYMEX crude oil prices for delivery in the second fiscal quarter 2005, to date, are averaging approximately $46/BBL.

Industry-wide wholesale margins on gasoline and distillate for the fiscal quarter ended November 30, 2004 versus the comparable fiscal quarter ended November 30, 2003, as indicated by the difference between the prices of crude oil contracts traded on the NYMEX and the prices of NYMEX gasoline and heating oil contracts, increased 45% for gasoline and 64% for heating oil, as increases in wholesale gasoline and distillate prices kept pace with rising crude oil prices.

Increasing crude oil and product prices reached their highest point in NYMEX trading in late October. This had a limited impact on our fiscal quarter crude oil cost as our November crude cost was largely established by trading prior to the late October price peak. However, fiscal quarter wholesale product prices and margins were impacted by NYMEX price declines following the late October price peak.

September and October 2004 retail product margins were pressured by rising NYMEX prices and declined versus the comparable period in first quarter 2004. This is somewhat typical in a rising crude oil price market as there is a lag between increased crude oil prices and corresponding retail product prices. November retail product margins, by contrast, benefited from the reduced wholesale prices resulting from the NYMEX price declines late in the fiscal quarter. As a result, November 2004 retail product margins improved when compared to November 2003.

Current NYMEX crude and product prices continue to be volatile and have declined from first quarter 2005 levels. This trend continues to pressure our wholesale margins for December while benefiting retail product margins.

We continue to benefit from our ability to process a significant percentage of heavy, high sulfur grades of crude oil. The first fiscal quarter of 2005 showed the price spread between heavy high sulfur crude oils and light low sulfur crude oil was 60% greater than the first fiscal quarter of 2004, on average. As a result of this increase in crude price discounts, our average crude cost relative to the NYMEX average crude cost was lower by $6.53/BBL for the first fiscal quarter 2005. For the first fiscal quarter 2004, our average crude cost was $2.94/BBL lower than the NYMEX average crude cost. The benefit of increased crude oil price discounts continues to positively impact wholesale margins.

16

Results of Operations

The Company is a petroleum refiner and marketer in its primary market area of Western New York and Northwestern Pennsylvania. Operations are organized into two business segments: wholesale and retail.

The wholesale segment is responsible for the acquisition of crude oil, petroleum refining, supplying petroleum products to the retail segment and the marketing of petroleum products to wholesale and industrial customers. The retail segment sells petroleum products under the Kwik Fill^®, Citgo^® and Keystone^® brand names through a network of Company-operated retail units and convenience and grocery items through gasoline stations and convenience stores under the Red Apple Food Mart^® and Country Fair^® brand names.

A discussion and analysis of the factors contributing to the Company’s results of operations are presented below. The accompanying Consolidated Financial Statements and related Notes, together with the following information, are intended to supply investors with a reasonable basis for evaluating the Company’s operations, but should not serve as the only criteria for predicting the Company’s future performance.

Retail Operations:

	Three Months Ended November 30,
	2004 (as Restated, See Note 2)			2003 (as Restated, See Note 2)
	(dollars in thousands)
Net Sales
Petroleum	$	171,032		$	137,268
Merchandise and other		46,245			44,595
Total Net Sales	$	217,277		$	181,863
Costs of Goods Sold	$	191,391		$	152,288
Gross Profit	$	25,886		$	29,575
Operating Expenses	$	24,671		$	23,709
Segment Operating Income	$	1,215		$	5,866
Petroleum Sales (thousands of gallons)		85,523			86,013
Gross Profit
Petroleum (a)	$	12,813		$	16,745
Merchandise and other		13,073			12,830
	$	25,886		$	29,575
Petroleum margin ($/gallon) (b)		.1498			.1946
Merchandise margin (percent of sales)		28.3	%		28.8	%

(a) Includes the effect of intersegment purchases from the Company’s wholesale segment at prices, which approximate market.

(b) Company management calculates petroleum margin per gallon by dividing petroleum gross margin by petroleum sales volumes. Management uses fuel margin per gallon calculations to compare profitability to other companies in the industry. Petroleum margin per gallon may not be comparable to similarly titled measures used by other companies in the industry.

17

Comparison of Fiscal Quarters Ended November 30, 2004 and November 30, 2003

Net Sales

Retail sales increased during the fiscal quarter ended November 30, 2004 by $35.4 million, or 19.5% from $181.9 million to $217.3 million over the comparable period in fiscal 2004. The retail sales increase resulted from a $33.7 million increase in petroleum sales and a $1.7 million increase in merchandise sales. The petroleum sales increase results from a 25.3% increase in retail selling prices per gallon, offset by a .5 million gallon or .6% decrease in retail petroleum volume. The decrease in volume resulted from new competition and promotional pricing in certain areas of the Company’s market.

Costs of Goods Sold

Retail costs of goods sold increased during the fiscal quarter ended November 30, 2004 by $39.1 million or 25.7% over the comparable period in fiscal 2004 from $152.3 million to $191.4 million. As a result, costs of goods sold for petroleum purchases increased $36.5 million, fuel taxes increased $1.1 million, freight costs increased $.1 million and merchandise costs increased $1.4 million, for a total increase of $39.1 million.

Gross Profit

Retail gross profit decreased during the fiscal quarter ended November 30, 2004 by $3.7 million or 12.5% over the comparable period in fiscal 2004. The Company decreased its petroleum margins by $3.9 million offset by a merchandise margin increase of $.2 million.

Operating Expenses

Retail operating expenses increased during the fiscal quarter ended November 30, 2004 by $1.0 million or 4.0% over the comparable period in fiscal 2004. Primarily contributing to the increases were increased payroll and payroll costs of $.7 million and increased credit/customer service costs of $.4 million offset by a $.1 million reduction to other expenditures.

Wholesale Operations:

	Three Months Ended November 30,
	2004 (as Restated, See Note 2)		2003 (as Restated, See Note 2)
	(dollars in thousands)
Net Sales (a)	$	208,776	$	148,952
Costs of Goods Sold		187,054		135,929
Gross Profit	$	21,722	$	13,023
Operating Expenses		6,810		6,998
Segment Operating Income	$	14,912	$	6,025
Crude throughput (thousand barrels per day)		59.9		64.3

18

Refinery Product Yield

(thousands of barrels)

	Three Months Ended November 30,
	2004		2003
Gasoline and gasoline blendstock	2,458		2,668
Distillates	1,510		1,458
Asphalt	1,513		1,586
Butane, propane, residual products, internally produced fuel and other	566		630
Total Product Yield	6,047		6,342
% Heavy Crude Oil of Total Refinery Throughput (b)	52	%	53	%

Product Sales

(dollars in thousands) (a)

	Three Months Ended November 30,
	2004		2003
Gasoline and gasoline blendstock	$	81,499	$	56,618
Distillates		68,876		39,645
Asphalt		53,918		49,678
Other		4,483		3,011
	$	208,776	$	148,952

Product Sales

(thousand of barrels) (a)

	Three Months Ended November 30,
	2004	2003
Gasoline and gasoline blendstock	1,452	1,435
Distillates	1,136	1,084
Asphalt	1,875	2,010
Other	145	145
	4,608	4,674

(a) Sources of total product sales include products manufactured at the refinery located in Warren, Pennsylvania and products purchased from third parties.

(b) The Company defines “heavy” crude oil as crude oil with an American Petroleum Institute specific gravity of 26 or less.

Comparison of Fiscal Quarters Ended November 30, 2004 and November 30, 2003

Net Sales

Wholesale sales increased during the three months ended November 30, 2004 by $59.9 million or 40.2% over the comparable period in fiscal 2004 from $148.9 million to $208.8 million. The wholesale sales increase was due to a 42.2% increase in wholesale prices offset by a 1.4% decrease in wholesale volume. Contributing to the decreased sales volume was a 6.8% decrease in crude runs for the three months ended November 30, 2004 as

19

compared to the prior year period. The decline in crude runs resulted in part from our decision to shut down the crude unit for minor maintenance during the period of our most recent reformer unit regeneration. The crude unit was shut down for 5 days from November 3 to November 8. The crude unit maintenance enables us to defer the crude units major turnaround from October 2005 to October 2006.

Costs of Goods Sold

Wholesale costs of goods sold increased during the three months ended November 30, 2004 by $51.1 million or 37.6% over the comparable period in fiscal 2004 from $135.9 million to $187.0 million. The increase in wholesale costs of goods sold was primarily due to a 56.1% increase in the Company’s average crude oil purchase price for the fiscal quarter ended November 30, 2004 as compared to the prior year period. Offsetting this increase was a 6.8% decrease in crude throughput volume. The refinery throughput volume decrease for the first fiscal quarter of 2005 resulted from the fact that the Company had a 5 day shutdown of its crude unit from November 3 to November 8 (See Net Sales on page 21). Worldwide crude oil prices, as indicated by NYMEX crude oil contract prices, increased 59.4% as compared to the prior year period.

Gross Profit

Wholesale gross profit increased $8.7 million to $21.7 million for the fiscal quarter ended November 30, 2004 from $13.0 million for fiscal quarter ended November 30, 2003. This increase was primarily due to increased product selling prices which exceeded the increase in crude costs during this period.

Operating Expenses

Operating expenses decreased during the three months ended November 30, 2004 by $.2 million over such expenses for the comparable period in fiscal 2004. For 2005 operating expenses were $6.8 million, or 3.3% of net wholesale sales, compared to $7.0 million, or 4.7% of net wholesale sales for 2004.

Interest Expense, net

Net interest expense (interest expense less interest income) increased by $.5 million between fiscal quarter ended November 30, 2004 and fiscal quarter ended November 30, 2003. The increase is primarily due to additional interest on the private placement offering of $200,000,000 in Senior Notes due 2012.

Income Tax Expense

The Company’s effective tax rate for the three months ended November 30, 2004 was approximately 40.0% compared to a rate of 40.3% for the three months ended November 30, 2003.

Liquidity and Capital Resources

We operate in an environment where our liquidity and capital resources are impacted by changes in the price of crude oil and refined petroleum products, availability of credit, market uncertainty and a variety of additional factors beyond our control. Included in such factors are, among others, the level of customer product demand, weather conditions, governmental regulations, worldwide political conditions and overall market and economic conditions.

The following table summarizes selected measures of liquidity and capital sources (in thousands):

	November 30, 2004		August 31, 2004
	(as Restated, see Note 2)
Cash and cash equivalents	$	11,524	$	11,552
Working capital	$	75,780	$	66,222
Current ratio		1.6		1.8
Debt	$	231,841	$	212,948

20

Primary sources of liquidity have been cash and cash equivalents, cash flows from operations and borrowing availability under a revolving line of credit. We believe available capital resources will be adequate to meet our working capital, debt service, and capital expenditure requirements for existing operations.

Our cash and cash equivalents consist of bank balances and investments in money market funds. These investments have staggered maturity dates, none of which exceed three months. They have a high degree of liquidity since the securities are traded in public markets. During the fiscal quarter ended November 30, 2004, significant uses of cash include $2.3 million for purchases of property, plant and equipment, $.4 million for additions to refinery turnaround costs, $.2 million of reductions to debt and an increase in cash used by working capital items including $11.1 million for prepaid expenses and $33.2 million for inventories.

We require a substantial investment in working capital which is susceptible to large variations during the year resulting from purchases of inventory and seasonal demands. Inventory purchasing activity is a function of sales activity and turnaround cycles for the different refinery units.

Maintenance and non-discretionary capital expenditures have averaged approximately $4 million annually over the last three years for the refining and marketing operations. Management does not foresee any increase in maintenance and non-discretionary capital expenditures during fiscal year 2005.

Future liquidity, both short and long-term, will continue to be primarily dependent on realizing a refinery margin sufficient to cover fixed and variable expenses, including planned capital expenditures. We expect to be able to meet our working capital, capital expenditure, contractual obligations, letter of credit and debt service requirements out of cash flow from operations, cash on hand and borrowings under our Revolving Credit Facility with PNC Bank, N.A. as Agent Bank. This is a $75,000,000 revolving facility, which expires May 9, 2007. The Revolving Credit Facility is secured primarily by certain cash accounts, accounts receivable, and inventory. Until maturity, we may borrow on a borrowing base formula as set forth in the facility. For Base Rate borrowings, interest is calculated at the greater of the agent bank’s prime rate or federal fund rate plus 1%, plus an applicable margin of .25% to .75%. For Euro-Rate borrowings, interest is calculated at the LIBOR rate plus an applicable margin of 1.75% to 3.00%. The applicable margin varies with our facility leverage ratio calculation. As of November 30, 2004, $22,000,000 of Euro-Rate borrowings and $10,000,000 of Base Rate borrowings were outstanding under the agreement.

We had outstanding letters of credit of $810,000 as of November 30, 2004.

As of November 30, 2004 the outstanding borrowings under the Revolving Credit Facility were $32,810,000 resulting in net availability of $42,190,000.

Although we are not aware of any pending circumstances which would change our expectation, changes in the tax laws, the imposition of and changes in federal and state clean air and clean fuel requirements and other changes in environmental laws and regulations may also increase future capital expenditure levels. Future capital expenditures are also subject to business conditions affecting the industry. We continue to investigate strategic acquisitions and capital improvements to our existing facilities.

Federal, state and local laws and regulations relating to the environment affect nearly all of our operations. As is the case with all the companies engaged in similar industries, we face significant exposure from actual or potential claims and lawsuits involving environmental matters. Future expenditures related to environmental matters cannot be reasonably quantified in many circumstances due to the uncertainties as to required remediation methods and related clean-up cost estimates. We cannot predict what additional environmental legislation or regulations will be enacted or become effective in the future or how existing or future laws or regulations will be administered or interpreted with respect to products or activities to which they have not been previously applied.

21

Seasonal Factors

Seasonal factors affecting the Company’s business may cause variation in the prices and margins of some of the Company’s products. For example, demand for gasoline tends to be highest in spring and summer months, while demand for home heating oil and kerosene tends to be highest in winter months.

As a result, the margin on gasoline prices versus crude oil costs generally tends to increase in the spring and summer, while margins on home heating oil and kerosene tend to increase in winter.

Inflation

The effect of inflation on the Company has not been significant during the last five fiscal years.

Recent Accounting Pronouncements

In March 2004, the Emerging Issues Task Force (“EITF”) reached a consensus on Issue No. 03-1, “The Meaning of Other-Than-Temporary Impairments and Its Application to Certain Investments” (“EITF 03-1”). EITF 03-1 provides a three-step impairment model for determining whether an investment is other-than-temporarily impaired and requires the Company to recognize such impairments as an impairment loss equal to the difference between the investment’s cost and fair value at the reporting date. The adoption of EITF 03-1 did not have a material effect on its financial position or results of operations.

ITEM 3.    QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company uses its revolving credit facility to finance a portion of its operations. These on-balance sheet financial instruments, to the extent they provide for variable rates, expose the Company to interest rate risk resulting from changes in the PNC Prime rate, the Federal Funds or LIBOR rate.

The Company has exposure to price fluctuations of crude oil and refined products. The Company does not manage the price risk related to all of its inventories of crude oil and refined products with a permanent formal hedging program, but does manage its risk exposures by managing inventory levels. At August 31, 2004, the Company had net open future positions of 750,000 barrels of crude oil that expired during the first quarter of 2005. The resulting loss on the expiration of the future positions amounts to $1,495,000. At November 30, 2004, the Company was exposed to the risk of market price declines with respect to a substantial portion of its crude oil and refined product inventories. The Company has no open future positions at November 30, 2004.

ITEM 4.    CONTROLS AND PROCEDURES

(a) Based on an evaluation by management of the Company’s disclosure controls and procedures (as defined in Rules 13(a) – 15(e) and 15(d) – 15(e) of the Securities Exchange Act of 1934, as amended), as of the end of the Company’s fiscal quarter ended November 30, 2004, (the “Evaluation Date”) the Company’s Chief Executive Officer and Chief Financial Officer (its principal executive officer and principal financial officer, respectively) have concluded that the Company’s disclosure controls and procedures were effective as of the Evaluation Date.

(b) There have not been any significant changes in the Company’s internal controls over financial reporting that occurred during the Company’s fiscal quarter ended November 30, 2004 that has materially affected, or is reasonably likely to materially affect, the Company’s internal controls over financial reporting.

(c) As described in Note 2 to the consolidated financial statements, the Company has restated its financial statements for the three months ended November 30, 2004 and 2003 in order to record all refined product inventories using the first-in first-out cost (FIFO), reduced by the LIFO reserve. Such restatement has been identified as a material weakness by the Company’s independent registered public accounting firm. Management believes the actions taken in the second quarter of fiscal 2005 have effectively addressed the issue identified by the Company’s independent registered public accounting firm.

22

PART II—OTHER INFORMATION

ITEM 1.    LEGAL PROCEEDINGS

(None)

ITEM 2.    UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

(None)

ITEM 3.    DEFAULTS UPON SENIOR SECURITIES

(None)

ITEM 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

(N/A)

ITEM 5.    OTHER INFORMATION

(None)

ITEM 6.    EXHIBITS

Exhibit 31.1	Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Exhibit 31.2	Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Exhibit 32.1	Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

23

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Date: April 28, 2005

UNITED REFINING COMPANY

(Registrant)

/s/  Myron L. Turfitt

Myron L. Turfitt

President

/s/  James E. Murphy

James E. Murphy

Chief Financial Officer

24

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Date: April 28, 2005

KIANTONE PIPELINE CORPORATION

(Registrant)

/s/  Myron L. Turfitt

Myron L. Turfitt

President

/s/  James E. Murphy

James E. Murphy

Chief Financial Officer

25

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Date: April 28, 2005

UNITED REFINING COMPANY OF PENNSYLVANIA

(Registrant)

/s/  Myron L. Turfitt

Myron L. Turfitt

President

/s/  James E. Murphy

James E. Murphy

Chief Financial Officer

26

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Date: April 28, 2005

KIANTONE PIPELINE COMPANY

(Registrant)

/s/  Myron L. Turfitt

Myron L. Turfitt

President

/s/  James E. Murphy

James E. Murphy

Chief Financial Officer

27

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Date: April 28, 2005

UNITED JET CENTER, INC.

(Registrant)

/s/  Myron L. Turfitt

Myron L. Turfitt

President

/s/  James E. Murphy

James E. Murphy

Chief Financial Officer

28

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Date: April 28, 2005

KWIK-FILL CORPORATION

(Registrant)

/s/  Myron L. Turfitt

Myron L. Turfitt

President

/s/  James E. Murphy

James E. Murphy

Chief Financial Officer

29

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Date: April 28, 2005

INDEPENDENT GASOLINE AND OIL COMPANY OF ROCHESTER, INC.

(Registrant)

/s/  Myron L. Turfitt

Myron L. Turfitt

President

/s/  James E. Murphy

James E. Murphy

Chief Financial Officer

30

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Date: April 28, 2005

BELL OIL CORP.

(Registrant)

/s/  Myron L. Turfitt

Myron L. Turfitt

President

/s/  James E. Murphy

James E. Murphy

Chief Financial Officer

31

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Date: April 28, 2005

PPC, INC.

(Registrant)

/s/  Myron L. Turfitt

Myron L. Turfitt

President

/s/  James E. Murphy

James E. Murphy

Chief Financial Officer

32

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Date: April 28, 2005

SUPER TEST PETROLEUM, INC.

(Registrant)

/s/  Myron L. Turfitt

Myron L. Turfitt

President

/s/  James E. Murphy

James E. Murphy

Chief Financial Officer

33

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Date: April 28, 2005

KWIK-FIL, INC.

(Registrant)

/s/  Myron L. Turfitt

Myron L. Turfitt

President

/s/  James E. Murphy

James E. Murphy

Chief Financial Officer

34

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Date: April 28, 2005

VULCAN ASPHALT REFINING CORPORATION

(Registrant)

/s/  Myron L. Turfitt

Myron L. Turfitt

President

/s/  James E. Murphy

James E. Murphy

Chief Financial Officer

35

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Date: April 28, 2005

COUNTRY FAIR, INC.

(Registrant)

/s/  Myron L. Turfitt

Myron L. Turfitt

President and Chief Operating Officer

/s/  James E. Murphy

James E. Murphy

Vice President — Finance

36

EX-31.1

Exhibit 31.1

CERTIFICATION

Pursuant to 18 U.S.C. Section 1350,

As adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

I, John A. Catsimatidis certify that:

1. I have reviewed this quarterly report on Form 10-Q/A of United Refining Company (the “registrant”);

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

(a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on such evaluation; and

(c) disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: April 28, 2005	Signature:	/s/ John A. Catsimatidis
		John A. Catsimatidis
		Principal Executive Officer

EX-31.2

Exhibit 31.2

CERTIFICATION

Pursuant to 18 U.S.C. Section 1350,

As adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

I, James E. Murphy certify that:

1. I have reviewed this quarterly report on Form 10-Q/A of United Refining Company (the “registrant”);

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

(a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on such evaluation; and

(c) disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(d) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(e) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: April 28, 2005	Signature:	/s/ James E. Murphy
		James E. Murphy
		Principal Financial Officer

EX-32.1

Exhibit 32.1

CERTIFICATION

Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

(subsections (a) and (b) of Section 1350, Chapter 63 of Title 18, United States Code)

Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (subsections (a) and (b) of Section 1350, Chapter 63 of Title 18, United States Code), each of the undersigned officers of United Refining Company, a Pennsylvania corporation (the “Company”), does hereby certify, to such officer’s knowledge, that:

The Quarterly Report on Form 10-Q/A for the quarter ended November 30, 2004 (the “Form 10-Q/A”) of the Company fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and information contained in the Form 10-Q/A fairly presents, in all material respects, the financial condition and results of operations of the Company.

Dated: April 28, 2005	By:	/s/ John A. Catsimatidis
		John A. Catsimatidis Principal Executive Officer
Dated: April 28, 2005	By:	/s/ James E. Murphy
		James E. Murphy Principal Financial Officer

The foregoing certification is being furnished solely pursuant to section 906 of the Sarbanes-Oxley Act of 2002 (subsections (a) and (b) of Section 1350, Chapter 63 of Title 18, United States Code) and is not being filed as part of Form 10-Q/A or as a separate disclosure document.

A signed original of this written statement required by Section 906 has been provided to United Refining Company and will be retained by United Refining Company and furnished to the Securities and Exchange Commission or its staff upon request.