XML 40 R25.htm IDEA: XBRL DOCUMENT v3.6.0.2
Debt And Interest Expense (Tables)
12 Months Ended
Dec. 31, 2016
Debt Disclosure [Abstract]  
Proceeds upon issuance of the Convertible Debentures
Proceeds upon issuance of the Subordinated Convertible Debentures were as follows (in thousands):
Principal value of Subordinated Convertible Debentures
 
$
1,250,000

Less: Issuance costs
 
(25,777
)
Net proceeds, Subordinated Convertible Debentures
 
$
1,224,223

Amounts recognized at issuance:
 
 
Subordinated Convertible Debentures, including contingent interest derivative (net of issuance costs of $11,328)
 
$
546,915

Additional paid-in capital
 
418,996

Long-term deferred tax liabilities
 
267,225

Non-operating loss
 
(8,913
)
Net proceeds, Subordinated Convertible Debentures
 
$
1,224,223

Schedule of Carrying Amounts of Liability and Equity Components
The table below presents the carrying amounts of the liability and equity components:

 
As of December 31,
 
2016
 
2015
 
(In thousands)
Debt discount upon issuance (net of issuance costs of $14,449)
$
686,221

 
$
686,221

Deferred taxes associated with the debt discount upon issuance
(267,225
)
 
(267,225
)
Carrying amount of equity component
$
418,996

 
$
418,996

 
 
 
 
Principal amount of Subordinated Convertible Debentures
$
1,250,000

 
$
1,250,000

Unamortized discount of liability component
(624,315
)
 
(635,378
)
Unamortized debt issuance costs associated with the liability component
(10,260
)
 
(10,422
)
Carrying amount of liability component
615,425

 
604,200

Contingent interest derivative
14,339

 
30,126

Subordinated Convertible Debentures, including contingent interest derivative
$
629,764

 
$
634,326

Schedule of Components of Interest Expense
The following table presents the components of the Company’s interest expense:
 
Year Ended December 31,
2016
 
2015
 
2014
 
(In thousands)
Contractual interest on Subordinated Convertible Debentures
$
40,625

 
$
40,625

 
$
40,625

Contractual interest on Senior Notes
60,938

 
54,667

 
34,688

Amortization of debt discount on the Subordinated Convertible Debentures
11,094

 
10,218

 
9,412

Credit facility and other interest expense
2,907

 
2,121

 
1,269

Total interest expense
$
115,564

 
$
107,631

 
$
85,994