XML 54 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements Of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:      
Net income $ 355,260us-gaap_ProfitLoss $ 544,450us-gaap_ProfitLoss $ 320,032us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation of property and equipment and amortization of other intangible assets 63,690us-gaap_DepreciationAndAmortization 60,655us-gaap_DepreciationAndAmortization 54,819us-gaap_DepreciationAndAmortization
Stock-based compensation 43,977us-gaap_ShareBasedCompensation 36,649us-gaap_ShareBasedCompensation 33,362us-gaap_ShareBasedCompensation
Excess tax benefit associated with stock-based compensation (6,054)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (19,320)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (18,436)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Unrealized Gain (Loss) on Derivatives (2,249)us-gaap_UnrealizedGainLossOnDerivatives 17,801us-gaap_UnrealizedGainLossOnDerivatives (422)us-gaap_UnrealizedGainLossOnDerivatives
Loss (Gain) on Sale of Investments 5us-gaap_GainLossOnSaleOfInvestments (18,861)us-gaap_GainLossOnSaleOfInvestments (102)us-gaap_GainLossOnSaleOfInvestments
Other, net 11,353us-gaap_OtherNoncashIncomeExpense 14,182us-gaap_OtherNoncashIncomeExpense 11,505us-gaap_OtherNoncashIncomeExpense
Changes in operating assets and liabilities      
Accounts receivable (73)us-gaap_IncreaseDecreaseInAccountsReceivable (2,500)us-gaap_IncreaseDecreaseInAccountsReceivable 3,327us-gaap_IncreaseDecreaseInAccountsReceivable
Prepaid expenses and other assets 11,571us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (2,694)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (9,344)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable and accrued liabilities 45,419us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 19,065us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (13,534)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Deferred revenues 34,518us-gaap_IncreaseDecreaseInDeferredRevenue 43,254us-gaap_IncreaseDecreaseInDeferredRevenue 84,011us-gaap_IncreaseDecreaseInDeferredRevenue
Net deferred income taxes and other long term tax liabilities 43,532us-gaap_IncreaseDecreaseInDeferredIncomeTaxes (113,284)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes 72,412us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Net cash provided by operating activities 600,949us-gaap_NetCashProvidedByUsedInOperatingActivities 579,397us-gaap_NetCashProvidedByUsedInOperatingActivities 537,630us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:      
Proceeds from maturities and sales of marketable securities 3,428,659us-gaap_ProceedsFromSaleMaturityAndCollectionsOfInvestments 3,508,569us-gaap_ProceedsFromSaleMaturityAndCollectionsOfInvestments 1,234,156us-gaap_ProceedsFromSaleMaturityAndCollectionsOfInvestments
Purchases of marketable securities (3,277,096)us-gaap_PaymentsToAcquireInvestments (3,450,068)us-gaap_PaymentsToAcquireInvestments (2,622,898)us-gaap_PaymentsToAcquireInvestments
Purchases of property and equipment (39,327)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (65,594)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (53,023)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Other investing activities 452us-gaap_PaymentsForProceedsFromOtherInvestingActivities (3,969)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (588)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash provided by (used in) investing activities 112,688us-gaap_NetCashProvidedByUsedInInvestingActivities (11,062)us-gaap_NetCashProvidedByUsedInInvestingActivities (1,442,353)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:      
Proceeds from issuance of common stock from option exercises and employee stock purchase plans 17,597us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions 20,667us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions 29,303us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
Repurchases of common stock (883,403)us-gaap_PaymentsForRepurchaseOfCommonStock (1,035,617)us-gaap_PaymentsForRepurchaseOfCommonStock (325,680)us-gaap_PaymentsForRepurchaseOfCommonStock
Proceeds received from borrowing 0us-gaap_ProceedsFromIssuanceOfLongTermDebt 738,297us-gaap_ProceedsFromIssuanceOfLongTermDebt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt
Repayments of borrowings 0us-gaap_RepaymentsOfShortTermDebt (100,000)us-gaap_RepaymentsOfShortTermDebt 0us-gaap_RepaymentsOfShortTermDebt
Excess tax benefit associated with stock-based compensation 6,054us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 19,320us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 18,436us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Other financing activities 0us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 0us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 189us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash used in financing activities (859,752)us-gaap_NetCashProvidedByUsedInFinancingActivities (357,333)us-gaap_NetCashProvidedByUsedInFinancingActivities (277,752)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash and cash equivalents (1,500)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (2,515)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (138)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net (decrease) increase in cash and cash equivalents (147,615)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 208,487us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (1,182,613)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 339,223us-gaap_CashAndCashEquivalentsAtCarryingValue 130,736us-gaap_CashAndCashEquivalentsAtCarryingValue 1,313,349us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 191,608us-gaap_CashAndCashEquivalentsAtCarryingValue 339,223us-gaap_CashAndCashEquivalentsAtCarryingValue 130,736us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental cash flow disclosures:      
Cash paid for interest, net of capitalized interest 75,088us-gaap_InterestPaidNet 58,928us-gaap_InterestPaidNet 41,276us-gaap_InterestPaidNet
Cash paid for income taxes, net of refunds received $ 35,201us-gaap_IncomeTaxesPaidNet $ 26,133us-gaap_IncomeTaxesPaidNet $ 19,436us-gaap_IncomeTaxesPaidNet