XML 50 R28.htm IDEA: XBRL DOCUMENT v3.21.2
Business Combination (Tables)
12 Months Ended
Dec. 31, 2020
Business Combinations [Abstract]  
Schedule of Business Combination

The aggregate consideration paid by the Company in the business combination is $21,313,378.72.

 

Date   Description   Shares Acquired     Per Share Price     Consideration  
January 4, 2019   SportBLX Purchase Agreement     10,526     $ 95.0029     $ 1,000,000  
September 16, 2019   SportBLX Purchase Agreement     679       263.4074       178,854  
October 18, 2019   SportBLX Purchase Agreement     2,314       263.4074       609,525  
          13,519               1,788,379  
                             
December 12, 2019   De Perio Agreement     17,076       355.0000       6,061,980  
December 12, 2019   Hall Agreement     37,924       355.0000       13,463,020  
          55,000               19,525,000  
Total shares and consideration     68,519             $ 21,313,379  
Schedule of Fair Value of Assets Acquired and Liabilities Assumed

The following table presents the fair value of the assets acquired and liabilities assumed at the date of acquisition:

 

Cash and cash equivalents   $ 3,365  
Sundry receivable     14,772  
Investment – Race Horses     220,000  
Investment – BLX Trading Corp     4,600  
TANGIBLE ASSETS ACQUIRED     242,737  
         
Accounts payable   $ 712,160  
Accrued expenses     50,000  
Accrued interest payable     27,796  
Note payable     2,000,000  
LIABILITIES ASSUMED     2,789,956  
NET LIABILITIES ASSUMED     (2,547,219 )
         
Goodwill     50,552,094  
INTANGIBLE ASSETS ACQUIRED     50,552,094  
         
Consideration     21,313,379  
Unrealized gain     3,010,866  
Total GlassBridge Enterprises, Inc. interest     24,324,245  
Noncontrolling interests     23,680,630  
    $ 48,004,875  

Schedule of Business Combination Per Forma Information

The following table provides unaudited pro forma information for the periods presented as if the SportBLX acquisition had occurred January 1, 2019:

 

    Year ended December 31,  
    2019  
      (in millions)  
Revenues   $ (0.1 )
Loss from continuing operations   $ (10.6 )