XML 52 R30.htm IDEA: XBRL DOCUMENT v3.3.1.900
Intangible Assets and Goodwill (Tables)
12 Months Ended
Dec. 31, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Finite-Lived Intangible Assets
The following table presents the changes in intangible assets:
 
Trade Names
 
Software
 
Customer Relationships
 
Developed Technology & Other
 
Total
 
(In millions)
December 31, 2014
$
20.2

 
$
4.8

 
$
16.3

 
$
16.6

 
$
57.9

Acquisition

 

 

 
4.3

 
4.3

Amortization
(3.8
)
 
(1.7
)
 
(1.6
)
 
(2.7
)
 
(9.8
)
Impairment losses
(6.0
)
 
(3.1
)
 
(14.7
)
 
(13.8
)
 
(37.6
)
Foreign currency translation

 

 

 
(0.2
)
 
(0.2
)
TDK brand transaction (Note 16)
(4.5
)
 

 

 

 
(4.5
)
Memorex trademark (Note 18)
(5.9
)
 

 

 

 
(5.9
)
December 31, 2015
$

 
$

 
$

 
$
4.2

 
$
4.2

Intangible assets consist of the following:
 
Trade Names
 
Software
 
Customer Relationships
 
Developed Technology & Other
 
Total
 
(In millions)
December 31, 2014
 
 
 
 
 
 
 
 
 
Cost
$
34.2

 
$
60.1

 
$
20.0

 
$
26.2

 
$
140.5

Accumulated amortization
(14.0
)
 
(55.3
)
 
(3.7
)
 
(9.6
)
 
(82.6
)
Intangible assets, net
$
20.2

 
$
4.8

 
$
16.3

 
$
16.6

 
$
57.9

 
 
 
 
 
 
 
 
 
 
December 31, 2015
 
 
 
 
 
 
 
 
 
Cost
$

 
$

 
$

 
$
4.3

 
$
4.3

Accumulated amortization

 

 

 
(0.1
)
 
(0.1
)
Intangible assets, net
$

 
$

 
$

 
$
4.2

 
$
4.2

Schedule of Intangible Asset Amortization Expense
Amortization expense from continuing operations for intangible assets consisted of the following:
 
Years Ended December 31,
 
2015
 
2014
 
2013
 
(In millions)
Amortization expense
$
9.8

 
$
12.9

 
$
13.2

Schedule of Finite-Lived Intangible Assets, Future Amortization Expense
Based on the intangible assets in service as of December 31, 2015, estimated amortization expenses for each of the next five years ending December 31 is as follows:
 
2016
 
2017
 
2018
 
2019
 
2020
 
(In millions)
Amortization expense
$
0.7

 
$
0.7

 
$
0.7

 
$
0.7

 
$
0.6

Schedule of Goodwill
The following table presents the changes in goodwill allocated to our reportable segments:
 
Nexsan
IronKey
 
Storage Media and Accessories
 
Total
 
 
(In millions)
Balance as of December 31, 2013:
 
 

 
 

 
 

Goodwill
$
64.1

$
32.9

 
$
152.3

 
$
249.3

Accumulated impairment losses

(24.9
)
 
(152.3
)
 
(177.2
)
 
64.1

8.0

 

 
72.1

 
 
 
 
 
 
 
Goodwill impairment
(35.4
)


 

 
(35.4
)
Foreign currency translation
(0.6
)


 

 
(0.6
)
Balance as of December 31, 2014:
 
 

 
 

 
 

Goodwill
63.5

32.9

 
152.3

 
248.7

Accumulated impairment losses
(35.4
)
(24.9
)
 
(152.3
)
 
(212.6
)
 
28.1

8.0

 

 
36.1

 
 
 
 
 
 
 
Goodwill from acquisition of Connected Data, Inc.
3.8



 

 
3.8

Goodwill impairment
(28.1
)
(8.0
)
 

 
(36.1
)
Foreign currency translation
 

 

 

Balance as of December 31, 2015:
 
 
 
 
 
 
Goodwill
67.3

32.9

 
152.3

 
252.5

Accumulated impairment losses
(63.5
)
(32.9
)
 
(152.3
)
 
(248.7
)
 
$
3.8

$

 
$

 
$
3.8