XML 98 R41.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions and Divestitures - Acquisitions (Details) (USD $)
In Millions, except Share data, unless otherwise specified
12 Months Ended 0 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2012
Nexsan Corporation
Dec. 31, 2013
Nexsan Corporation
Dec. 31, 2012
Nexsan Corporation
Dec. 31, 2011
Nexsan Corporation
Dec. 31, 2012
Nexsan Corporation
Other - research and development technology
Dec. 31, 2012
Nexsan Corporation
Trade name
Dec. 31, 2012
Nexsan Corporation
Trade name
Dec. 31, 2012
Nexsan Corporation
Other - developed technology
Dec. 31, 2012
Nexsan Corporation
Other - developed technology
Minimum
Dec. 31, 2012
Nexsan Corporation
Other - developed technology
Maximum
Dec. 31, 2012
Nexsan Corporation
Customer relationships
Dec. 31, 2012
Nexsan Corporation
Customer relationships
Oct. 04, 2011
IronKey Systems Inc.
Dec. 31, 2012
IronKey Systems Inc.
Oct. 04, 2011
IronKey Systems Inc.
Trade name
Dec. 31, 2012
IronKey Systems Inc.
Trade name
Oct. 04, 2011
IronKey Systems Inc.
License
Dec. 31, 2012
IronKey Systems Inc.
License
Oct. 04, 2011
IronKey Systems Inc.
Customer relationships
Dec. 31, 2012
IronKey Systems Inc.
Customer relationships
Oct. 04, 2011
IronKey Systems Inc.
Distributor relationships
Dec. 31, 2012
IronKey Systems Inc.
Distributor relationships
Oct. 04, 2011
IronKey Systems Inc.
Proprietary technology
Dec. 31, 2012
IronKey Systems Inc.
Proprietary technology
Jun. 04, 2011
MXI Security
Dec. 31, 2013
MXI Security
Dec. 31, 2012
MXI Security
Jun. 04, 2011
MXI Security
Trademark
Dec. 31, 2012
MXI Security
Trademark
Jun. 04, 2011
MXI Security
Supply agreement
Dec. 31, 2012
MXI Security
Supply agreement
Jun. 04, 2011
MXI Security
Customer relationships
Dec. 31, 2012
MXI Security
Customer relationships
Jun. 04, 2011
MXI Security
Proprietary technology
Dec. 31, 2012
MXI Security
Proprietary technology
Feb. 28, 2011
BeCompliant Corporation (Encryptx)
Dec. 31, 2013
BeCompliant Corporation (Encryptx)
Dec. 31, 2012
BeCompliant Corporation (Encryptx)
Dec. 31, 2012
Variable Compensation Expense [Member]
Nexsan Corporation
Dec. 31, 2012
Interest Expense [Member]
Nexsan Corporation
Dec. 31, 2011
Interest Expense [Member]
Nexsan Corporation
Dec. 31, 2012
Transaction Cost [Member]
Nexsan Corporation
Dec. 31, 2012
Finite-Lived Intangible Assets [Member]
Dec. 31, 2011
Finite-Lived Intangible Assets [Member]
Dec. 31, 2012
Deferred Revenue [Member]
Nexsan Corporation
Dec. 31, 2011
Deferred Revenue [Member]
Nexsan Corporation
Business Acquisition, Contingent Consideration [Line Items]                                                                                                  
Cash paid to acquired entity       $ 104.6                       $ 19.0                       $ 24.5                     $ 1.0                    
Common stock paid to acquired entity, shares       3,319,324   3,319,324                                                                                      
Common stock paid to acquired entity, value       15.5                                                                                          
Nexsan purchase price adjustment         (1.6)                                                                                        
Purchase price for brand and license for products and service 0 4.0 0                           4.0                                                                
Purchase price adjustment                                 0.6                                                                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net [Abstract]                                                                                                  
Cash         0.8                                                                                        
Accounts receivable         14.6                                                                                        
Accounts receivable and other assets                               3.5                       0.8                                          
Inventory         6.9                     2.1                       1.1                                          
Prepaid and other         9.0                                                                                        
Property, plant, and equipment         5.2                                                                                        
Intangible assets         42.6                     7.8                       10.6                                          
Goodwill 72.1 73.5 31.3 65.5 63.9 65.5                   9.4                       21.9                     1.6                    
Accounts payable and other liabilities                               (3.8)                       (0.7)                                          
Other assets         0.6                                                                                        
Accounts payable         (5.3)                                                                                        
Accrued expenses         (10.0)                                                                                        
Deferred revenue - current         (4.3)                                                                                        
Deferred revenue - non-current         (2.5)                                                                                        
Other long-term liabilities         (3.0)                                                                                        
Total purchase price       120.1 118.5 120.1                   19.0                       33.7                     2.3                    
Cash paid to creditors of acquiree           11.9                                                                                      
Acquired finite-lived intangible assets       42.6       1.7 3.1   19.4     18.4   7.8   0.8   1.9   0.4   0.9   3.8   10.6     0.7   1.4   1.0   7.5                        
Acquired finite-lived intangible assets, weighted average life                   5 years   3 years 7 years   12 years       2 years   7 years   7 years   9 years   4 years         10 years   3 years   8 years   6 years                      
Pro Foma, Net revenue           1,088.7 1,247.2                                                                                    
Pro Foma, Loss from continuing operations           (328.5) (44.7)                                                                                    
Business Combination, Pro Forma Information, Adjustment                                                                                   15.4 0.9 1.0 4.3 5.1 5.1 0.6 1.1
Intangible asset abandonment 0 1.9 0                                                         0.6                                  
Contingent consideration maximum range outcome                                                       45.0                                          
Contingent consideration obligation                                                       9.2 0 0.6                 1.3 0                  
Changes in fair value of contingent consideration (0.6) (8.6) 0                                                   (0.6) (8.6)                                      
Contingent consideration payments $ (0.5) $ (1.2) $ 0                                                                         $ 0.8 $ 0.7