XML 49 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
Intangible Assets and Goodwill (Tables)
12 Months Ended
Dec. 31, 2013
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Finite-Lived Intangible Assets
Intangible assets consist of the following:
 
Trade Names
 
Software
 
Customer Relationships
 
Other
 
Total
 
(In millions)
December 31, 2013
 
 
 
 
 
 
 
 
 
Cost
$
34.3

 
$
58.5

 
$
20.4

 
$
26.3

 
$
139.5

Accumulated amortization
(9.2
)
 
(53.3
)
 
(2.1
)
 
(6.3
)
 
(70.9
)
Intangible assets, net
$
25.1

 
$
5.2

 
$
18.3

 
$
20.0

 
$
68.6

December 31, 2012
 
 
 
 
 
 
 
 
 
Cost
$
37.7

 
$
58.4

 
$
21.2

 
$
26.8

 
$
144.1

Accumulated amortization
(6.0
)
 
(52.0
)
 
(1.0
)
 
(3.2
)
 
(62.2
)
Intangible assets, net
$
31.7

 
$
6.4

 
$
20.2

 
$
23.6

 
$
81.9

Schedule of Intangible Assets Impairment Losses, by Asset Group
The following illustrates the carrying values, estimated fair values and impairment losses recorded, by asset group, associated with the fourth quarter 2012 impairment charge:
 
 
Carrying Value
 
Estimated Fair Value
 
Impairment
 
 
(In millions)
Memorex Asset Group
 
$
164.1

 
$
8.6

 
$
155.5

TDK Asset Group
 
96.7

 
6.3

 
90.4

Memcorp Asset Group
 
8.7

 

 
8.7

Imation Asset Group
 
5.9

 

 
5.9

Total
 
 
 
 
 
$
260.5

Schedule of Intangible Asset Amortization Expense
Amortization expense from continuing operations for intangible assets consisted of the following:
 
Years Ended December 31,
 
2013
 
2012
 
2011
 
(In millions)
Amortization expense
$
13.2

 
$
23.9

 
$
22.2

Schedule of Expected Amortization Expense
Based on the intangible assets in service as of December 31, 2013, estimated amortization expense for each of the next five years ending December 31 is as follows:

 
2014
 
2015
 
2016
 
2017
 
2018
 
(In millions)
Amortization expense
$
12.6

 
$
11.9

 
$
8.5

 
$
7.7

 
$
6.3

Schedule of Goodwill
The following table presents the changes in goodwill allocated to our reportable segments:
 
TSS
 
CSA
 
Total
 
(In millions)
Balance as of December 31, 2011:
 

 
 

 
 

Goodwill
$
135.8

 
$
49.4

 
$
185.2

Accumulated impairment losses
(104.5
)
 
(49.4
)
 
(153.9
)
 
31.3

 

 
31.3

 
 
 
 
 
 
Nexsan acquisition
65.5

 

 
65.5

Goodwill impairment
(23.3
)
 

 
(23.3
)
Balance as of December 31, 2012:
 

 
 

 
 

Goodwill
201.3

 
49.4

 
250.7

Accumulated impairment losses
(127.8
)
 
(49.4
)
 
(177.2
)
 
73.5

 

 
73.5

 
 
 
 
 
 
Nexsan purchase price adjustment
(1.6
)
 

 
(1.6
)
Foreign currency translation
0.2

 

 
0.2

Balance as of December 31, 2013:
 
 
 
 
 
Goodwill
199.9

 
49.4

 
249.3

Accumulated impairment losses
(127.8
)
 
(49.4
)
 
(177.2
)
 
$
72.1

 
$

 
$
72.1