XML 50 R29.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Leases (Tables)
9 Months Ended
Apr. 30, 2024
Leases [Abstract]  
Schedule of Leased Properties have a Remaining Lease Term The leased properties have a remaining lease term of four to forty-four months as of April 30, 2024. At the option of the Company, it can elect to extend the term of the leases. See table below:
Location  Annual
Rent
   Lease
Expiration 
Date
  Business Use  Approx.
Sq. Ft.
 
8023 Vantage Dr., Suite 660, San Antonio, Texas 78230  $49,136   Sep-27  Executive offices   2,843 
10967 Via Frontera, San Diego, CA 92127  $369,229   Mar-26  Office space   18,541 
9701 S. John Young Parkway, Orlando, FL 32819  $25,440   May-26  Network facilities   540 
8333 NW 53rd St, Doral, FL 33166  $14,021   Jul-25  Wireless internet network   100 
9517 Fontainebleau Blvd., Miami, FL 33172  $11,907   Aug-24  Wireless internet network   100 
Schedule of Operating Leases Amounts recognized as of July 31, 2023 and April 30, 2024 for operating leases are as follows:
ROU Asset  July 31, 2023  $1,911,639 
Amortization     $(405,988)
Cancellation - Asset     $(561,931)
ROU Asset  April 30, 2024  $943,720 
         
Lease Liability  July 31, 2023  $1,981,976 
Amortization     $(437,245)
Cancellation - Liability     $(561,931)
Lease Liability  April 30, 2024  $982,800 
         
Lease Liability  Short term  $517,651 
Lease Liability  Long term  $465,149 
Lease Liability  Total:  $982,800 
         
Operating lease cost:     $466,740 
         
Cash paid for amounts included in the measurement of lease labilities:        
         
Operating cashflow from operating leases:     $466,471 
         
Weighted-average remain lease term-operating lease:      2.2 years 
         
Weighted-average discount rate      5.0%
Schedule of Future Minimum Lease Payment The future minimum lease payment under the operating leases are as follows:
   Lease 
Period Ending July 31,  Payments 
2024  $126,813 
2025   506,331 
2026   340,867 
2027   58,424 
2028   6,481 
Total:  $1,038,916 
      
Less: amounts representing interest   56,116 
      
Present value of net minimum operating lease payments  $982,800