XML 46 R25.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Intangible Assets (Tables)
9 Months Ended
Apr. 30, 2024
Intangible Assets [Abstract]  
Schedule of Summarized Changes in Intangible Assets Below are summarized changes in intangible assets at April 30 2024 and July 31, 2023:
   Gross
Carrying
   Accumulated   Net
Carrying
 
April 30, 2024  Value   Amortization   Amount 
NetSapiens - license, 10 years  $150,000   $(150,000)  $
-
 
Customer relationships, 5 years   40,000    (40,000)   
-
 
Customer relationships, 7 years   10,947,262    (4,777,816)   6,169,446 
Trademarks, 7 & 10 years   7,148,000    (2,784,907)   4,363,093 
Non-compete, 2 & 3 years   931,000    (855,583)   75,417 
Marketing & Non-compete, 5 years   800,263    (800,263)   
-
 
Total Definite-lived Intangible Assets   20,016,525    (9,408,569)   10,607,956 
Goodwill   19,380,080    
-
    19,380,080 
Balance, April 30, 2024  $39,396,605   $(9,408,569)  $29,988,036 
   Gross
Carrying
   Accumulated   Net
Carrying
 
July 31, 2023  Value   Amortization   Amount 
NetSapiens - license, 10 years  $150,000   $(150,000)  $
-
 
Customer relationships, 5 years   40,000    (40,000)   
-
 
Customer relationships, 7 & 10 years   10,947,262    (3,989,768)   6,957,494 
Trademarks, 7 & 10 years   7,148,000    (1,980,728)   5,167,272 
Non-compete, 2 & 3 years   931,000    (844,583)   86,417 
Marketing & Non-compete, 5 years   800,263    (800,263)   
-
 
Total Definite-lived Intangible Assets   20,016,525    (7,805,342)   12,211,183 
Goodwill   19,380,080    
-
    19,380,080 
Balance, July 31, 2023  $39,396,605   $(7,805,342)  $31,591,263 
Schedule of Amortization Expense The Company expects to record amortization expense of intangibles assets over the next five years and thereafter as follows:
Period Ending July 31,  Amortization 
2024 *  $556,576 
2025   2,108,167 
2026   1,856,869 
2027   1,838,645 
2028   1,560,074 
2029 and thereafter   2,687,625 
Total:  $10,607,956 
* Three months remaining