XML 43 R33.htm IDEA: XBRL DOCUMENT v3.23.4
Going Concern (Details) - USD ($)
3 Months Ended
Nov. 15, 2023
Oct. 31, 2023
Apr. 03, 2023
Jan. 21, 2023
Going Concern [Line Items]        
Accumulated deficit   $ 125,769,000    
Working capital deficit   $ 69,321,000    
Key covenants requirements description   ●Maximum–Allowed - Senior Leverage Ratio of 3.34 to 1.00   ● Minimum–Allowed – EBITDA (on an annualized basis) of $4,710,385   ● Minimum–Allowed - Liquidity of $2,000,000   ● Maximum Allowed - Capital Expenditures of $94,798 (Quarterly)   ● Minimum–Allowed – Fixed Charge Coverage Ratio of 1.50 to 1.00   ● Maximum Allowed - Churn of 3.00% at any time    
Minimum liquidity amount       $ 1,000,000
Working capital $ 2,000,000      
Minimum [Member]        
Going Concern [Line Items]        
Convertible loans     $ 3,000,000  
Maximum [Member]        
Going Concern [Line Items]        
Convertible loans     $ 3,500,000