XML 35 R25.htm IDEA: XBRL DOCUMENT v3.23.4
Leases (Tables)
3 Months Ended
Oct. 31, 2023
Leases [Abstract]  
Schedule of Leased Properties have a Remaining Lease Term The leased properties have a remaining lease term of five to sixty months as of October 31, 2023. At the option of the Company, it can elect to extend the term of the leases. See table below:
Location  Annual
Rent
   Lease Expiration Date  Business Use  Approx.
Sq. Ft.
 
8023 Vantage Dr., Suite 660, San Antonio, Texas 78230  $49,136   Sep-27  Executive offices   2,843 
10967 Via Frontera, San Diego, CA 92127  $369,229   Mar-26  Office space   18,541 
1610 Royal Palm Avenue, Suite 300, Fort Myers, FL 33901  $83,260   Dec-25  Office space and network facilities   6,800 
2121 Ponce de Leon Blvd., Suite 200, Coral Gables FL 33134  $106,553   Dec-27  Office space & wireless internet network   4,623 
7218 McNeil Dr., FL-1, Austin, TX 78729  $21,000   Mar-24  Network facilities   25 
9701 S. John Young Parkway, Orlando, FL 32819  $25,440   May-26  Network facilities   540 
8333 NW 53rd St, Doral, FL 33166  $14,021   Jul-25  Wireless internet network   100 
100 SE 2nd Street, Miami, FL 33131  $36,466   Jan-24  Wireless internet network   100 
9055 SW 73rd Ct, Miami, FL 33156  $8,787   Dec-23  Wireless internet network   100 
9517 Fontainebleau Blvd., Miami, FL 33172  $11,907   Aug-24  Wireless internet network   100 
Schedule of Operating Leases Amounts recognized as of July 31, 2023 and October 31, 2023 for operating leases are as follows:
ROU Asset  July 31, 2023  $1,911,639 
Amortization     $(182,139)
Addition - Asset     $- 
ROU Asset  October 31, 2023  $1,729,500 
         
Lease Liability  July 31, 2023  $1,981,976 
Amortization     $(182,139)
Addition - Liability     $- 
Lease Liability  October 31, 2023  $1,799,837 
         
Lease Liability  Short term  $629,424 
Lease Liability  Long term  $1,170,413 
Lease Liability  Total:  $1,799,837 
         
Operating lease cost:     $212,349 
         
Cash paid for amounts included in the measurement of lease labilities:        
         
Operating cashflow from operating leases:     $212,349 
         
Weighted-average remain lease term-operating lease:      2.9 years 
         
Weighted-average discount rate      5.0%

 

Schedule of Future Minimum Lease Payment The future minimum lease payment under the operating leases are as follows:
   Lease 
Period Ending July 31,  Payments 
2024  $594,880 
2025   729,724 
2026   431,377 
2027   176,771 
2028   60,116 
Total:  $1,992,868 
      
Less: amounts representing interest   193,031 
      
Present value of net minimum operating lease payments  $1,799,837