XML 27 R17.htm IDEA: XBRL DOCUMENT v3.23.4
Equipment Financing
3 Months Ended
Oct. 31, 2023
Equipment Financing [Abstract]  
EQUIPMENT FINANCING

NOTE 10 – EQUIPMENT FINANCING

 

The Company entered into various financing agreements for equipment purchased. Under the term of the agreements, assets with a cost of approximately $558,463, were financed under various financing agreements during the three months ended October 31, 2023. The equipment financing is net of costs associated with the assets such as maintenance, insurance and property taxes are for the account of the Company. The equipment financing agreements are between twelve (12) months and sixty (60) months, with the first payments starting July 1, 2022, and monthly principal and interest payments of up to $3,600. The interest rate under the financing agreement is 5.0% per annum.

 

Amounts recognized as of July 31, 2023 and October 31, 2023 for equipment financing are as follows:

 

ROU Asset  July 31, 2023  $577,566 
Amortization     $(36,016)
Addition - Asset     $558,463 
ROU Asset  October 31, 2023  $1,100,013 
         
Equipment Financing  July 31, 2023  $581,505 
Amortization     $(164,312)
Addition - Equipment Financing     $558,463 
Equipment Financing  October 31, 2023  $975,656 
         
Equipment Financing  Short term  $244,506 
Equipment Financing  Long term  $731,150 
Equipment Financing  Total:  $975,656 

 

The future payments under the equipment financing agreements are as follows:

 

Year  Amount 
2024  $314,597 
2025   380,832 
2026   328,462 
2027   12,637 
2028   1,141 
Total future payments:  $1,037,669 
      
Less: amounts representing interest   62,013 
      
Present value of net minimum equipment financing payments  $975,656 
Lease cost:     
Amortization of ROU assets  $36,016 
Interest on lease liabilities   35,577 
      
Cash paid for amounts included in the measurement of lease liabilities:     
Operating cashflow from equipment financing:  $35,577 
Financing cashflow from equipment financing:   164,312 
      
Weighted-average remaining lease term - equipment financing:   2.4 years 
      
Weighted-average discount rate   5.0%