XML 86 R24.htm IDEA: XBRL DOCUMENT v3.23.1
Leases (Tables)
9 Months Ended
Apr. 30, 2023
Leases [Abstract]  
Schedule of leased properties have a remaining lease term
Location  Annual Rent   Lease Expiration Date  Business Use  Approx.
Sq. Ft.
 
8023 Vantage Dr., Suite 660, San Antonio, Texas 78230  $49,136   Sep-27  Executive offices   2,843 
10967 Via Frontera, San Diego, CA 92127  $369,229   Mar-26  Office space   18,541 
1610 Royal Palm Avenue, Suite 300, Fort Myers, FL 33901  $83,260   Dec-25  Office space and network facilities   6,800 
2121 Ponce de Leon Blvd., Suite 200, Coral Gables FL 33134  $106,553   Dec-27  Office space & wireless internet network   4,623 
7218 McNeil Dr., FL-1, Austin, TX 78729  $21,000   Mar-24  Network facilities   25 
9701 S. John Young Parkway, Orlando, FL 32819  $25,440   May-23  Network facilities   540 
50 NE 9th St, Miami, FL 3313  $41,300   May-23  Network facilities   25 
350 NW 215 St., Miami Gardens, FL 33169  $29,254   May-23  Wireless internet network   100 
8333 NW 53rd St, Doral, FL 33166  $14,021   Jul-25  Wireless internet network   100 
100 SE 2nd Street, Miami, FL 33131  $36,466   Jan-24  Wireless internet network   100 
9055 SW 73rd Ct, Miami, FL 33156  $8,787   Dec-23  Wireless internet network   100 
9517 Fontainebleau Blvd., Miami, FL 33172  $11,907   Aug-24  Wireless internet network   100 
Schedule of operating leases
ROU Asset   July 31, 2022   $ 2,436,035  
Amortization       $ (549,702 )
Addition - Asset       $ -  
ROU Asset   April 30, 2023   $ 1,886,333  
             
Lease Liability   July 31, 2022   $ 2,584,865  
Payments       $ (573,450 )
Addition - Liability       $ -  
Lease Liability   April 30, 2023   $ 2,011,415  
             
Lease Liability   Short term   $ 608,774  
Lease Liability   Long term   $ 1,402,641  
Lease Liability   Total:   $ 2,011,415  
             
Operating lease cost:       $ 599,955  
             
Cash paid for amounts included in the measurement of lease labilities:            
             
Operating cashflow from operating leases:       $ 599,955  
             
Weighted-average remain lease term-operating lease:         3.5 years  
             
Weighted-average discount rate         5.0 %

Schedule of future minimum lease payment
    Lease  
Period Ending July 31,   Payments  
2023 (three months remaining)    

180,680

 
2024     650,734  
2025     603,439  
2026     431,377  
2027     176,771  
Total:   $ 2,043,001  
Less: amounts representing interest    

31,586

 
         
Present value of net minimum operating lease payments   $

2,011,415