XML 81 R19.htm IDEA: XBRL DOCUMENT v3.23.1
Basis of Presentation (Tables)
9 Months Ended
Apr. 30, 2023
Basis of Presentation [Abstract]  
Schedule of earnings (loss) per share
   Three months ended
April 30,
   Nine months ended
April 30,
 
(in thousands, except per share data)  2023   2022   2023   2022 
NUMERATOR:                
NET INCOME (LOSS)  $(2,244)  $3,902   $(7,012)  $(4,726)
                     
DENOMINATOR:                    
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING - BASIC   153,785,787    139,751,107    148,462,169    139,285,833 
                     
LOSS PER COMMON SHARE - BASIC  $(0.01)  $0.03   $(0.05)  $(0.03)
   Three months ended
April 30,
   Nine months ended
April 30,
 
(in thousands, except per share data)  2023   2022   2023   2022 
NUMERATOR:                    
NET INCOME (LOSS)  $(2,244)  $3,902   $(7,012)  $(4,726)
Less: adjustments to net income  $
-
   $(6,759)  $
-
   $
-
 
NET INCOME (LOSS) -  DILUTED SHARES OUTSTANDING CALCULATION  $(2,244)  $(2,857)  $(7,012)  $(4,726)
                     
DENOMINATOR:                    
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING - BASIC   153,785,787    139,751,107    148,462,169    139,285,833 
Warrants and Options to purchase common stock   
-
    100,352,766    
-
    
-
 
Convertible Debt   
-
    14,063,920    
-
    
-
 
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING - DILUTED   153,785,787    254,167,793    148,462,169    139,285,833 
                     
LOSS PER COMMON SHARE - DILUTED  $(0.01)  $(0.01)  $(0.05)  $(0.03)
Schedule of basic and diluted net loss per share
   Three months ended
April 30,
   Nine months ended
April 30,
 
   2023   2022   2023   2022 
Convertible Preferred Shares   63,458,674    56,745,216    63,458,674    56,745,216 
Convertible Debt   85,183,490    12,633,333    85,183,490    12,633,333 
                     
Total   148,642,164    69,378,549    148,642,164    69,378,549 
Schedule of disaggregated revenue
   For the Three Months
Ended April 30,
   For the Nine Months
 Ended April 30,
 
   2023   2022   2023   2022 
                 
Cloud software and service revenue  $7,777   $8,092   $23,694   $15,677 
Product revenue   60    71    214    282 
Total operating revenues  $7,837   $8,163   $23,908   $15,959 
Schedule of derivative financial instruments measured at fair value
       Fair value measurements at reporting
date using.
 
       Quoted
prices
in active
markets
for identical
liabilities
   Significant
other
observable
inputs
   Significant
unobservable
inputs
 
Description  Fair Value   (Level 1)   (Level 2)   (Level 3) 
Derivative liability at July 31, 2022  $10,587,717    
       -
    
           -
   $10,587,717 
                     
Derivative liability at April 30, 2023  $7,759,446    
-
    
-
   $7,759,446 
Schedule of the black-scholes option pricing mode
Expected dividend yield   0.00%
Expected stock price volatility   63.32% - 250.19%
Risk-free interest rate   0.03% - 2.98%
Expected term   0.05 - 9.50 years 
Expected dividend yield 0.00%
Expected stock price volatility 93.12% - 198.87%
Risk-free interest rate 3.44% - 5.14%
Expected term 0.17 – 7.56 years
Schedule of derivative financial instruments measured at fair value
Balance at July 31, 2022  $10,587,717 
Derivative from new convertible promissory notes recorded as debt discount   63,805 
Derivative gain   (2,892,076)
Balance at April 30, 2023  $7,759,446