Leases (Tables)

6 Months Ended

Jan. 31, 2023

Leases [Abstract]

Schedule of leased properties have a remaining lease term

Location	Annual Rent		Lease Expiration Date	Business Use	Approx. Sq. Ft.
8023 Vantage Dr., Suite 660, San Antonio, Texas 78230	$	49,136	Sep-27	Executive offices		2,843
10967 Via Frontera, San Diego, CA 92127	$	369,229	Mar-26	Office space		18,541
1610 Royal Palm Avenue, Suite 300, Fort Myers, FL 33901	$	83,260	Dec-25	Office space and network facilities		6,800
2121 Ponce de Leon Blvd., Suite 200, Coral Gables FL 33134	$	106,553	Dec-27	Office space & wireless internet network		4,623
7218 McNeil Dr., FL-1, Austin, TX 78729	$	21,000	Mar-24	Network facilities		25
9701 S. John Young Parkway, Orlando, FL 32819	$	25,440	May-23	Network facilities		540
50 NE 9th St, Miami, FL 3313	$	41,300	May-23	Network facilities		25
350 NW 215 St., Miami Gardens, FL 33169	$	29,254	May-23	Wireless internet network		100
8333 NW 53rd St, Doral, FL 33166	$	14,021	Jul-25	Wireless internet network		100
100 SE 2nd Street, Miami, FL 33131	$	36,466	Jan-24	Wireless internet network		100
9055 SW 73rd Ct, Miami, FL 33156	$	8,787	Dec-23	Wireless internet network		100
9517 Fontainebleau Blvd., Miami, FL 33172	$	11,907	Aug-24	Wireless internet network		100

Schedule of recognition of ROU assets and lease liabilities for operating leases

ROU Asset	July 31, 2022	$	2,436,035
Amortization		$	(492,272	)
Addition - Asset		$	-
ROU Asset	January 31, 2023	$	1,943,763
Lease Liability	July 31, 2022	$	2,584,865
Amortization		$	(431,587	)
Addition - Liability		$	-
Lease Liability	January 31, 2023	$	2,153,278
Lease Liability	Short term	$	623,987
Lease Liability	Long term	$	1,529,291
Lease Liability	Total:	$	2,153,278
Operating  lease cost:		$	445,536
Cash paid for amounts included in the measurement of lease labilities:
Operating cashflow from operating leases:		$	445,536
Weighted-average remain lease term-operating lease:			3.6 years
Weighted-average discount rate			5.0	%

Schedule of future minimum lease payment

	Lease
Period Ending July 31,	Payments
2023*		380,558
2024		650,734
2025		603,439
2026		431,377
2027		176,771
Total:	$	2,242,879

* remaining 6 Months

Less: amounts representing interest		89,601
Present value of net minimum operating lease payments	$	2,153,278