Leases (Tables)

3 Months Ended

Oct. 31, 2021

Disclosure Text Block [Abstract]

Schedule of leased properties have a remaining lease term

Location	Annual Rent		Lease Expiration Date	Business Use	Approx. Sq. Ft.
825 W. Bitters, Suite 104, San Antonio, TX 78216	$	26,529	Jul-22	Executive offices		1,546
1610 Royal Palm Avenue, Suite 300, Fort Myers, FL 33901	$	82,102	Dec-25	Office space and network facilities		6,800
2121 Ponce de Leon Blvd., Suite 200, Coral Gables FL 33134	$	164,475	Jul-22	Office space & wireless internet network		4,623
7218 McNeil Dr., FL-1, Austin, TX  78729	$	21,000	Mar-24	Network facilities		25
6606 Lyndon B. Johnson, Fwy., FL1, Suite 125, Dallas, TX 75240	$	14,200	May-22	Network facilities		25
9701 S. John Young Parkway, Orlando, FL 32819	$	30,528	May-23	Network facilities		540
50 NE 9th St, Miami, FL 3313	$	49,560	May-23	Network facilities		25
350 NW 215 St., Miami Gardens, FL 33169	$	23,403	May-22	Wireless internet network		100
8333 NW 53rd St, Doral, FL 33166	$	13,612	Jul-25	Wireless internet network		100
100 SE 2nd Street, Miami, FL 33131	$	36,024	Jan-24	Wireless internet network		100
9055 SW 73rd Ct, Miami, FL 33156	$	8,674	Dec-23	Wireless internet network		100
9517 Fontainebleau Blvd., Miami, FL 33172	$	11,860	Aug-24	Wireless internet network		100

Schedule of recognition of ROU assets and lease liabilities for operating leases

ROU Asset	July 31, 2021	$	934,260
Amortization		$	(112,191	)
Addition - Asset		$	-
ROU Asset	October 31, 2021	$	822,069
Lease Liability	July 31, 2021	$	934,260
Amortization		$	(112,191	)
Addition - Liability		$	-
Lease Liability	October 31, 2021	$	822,069
Lease Liability	Short term	$	477,748
Lease Liability	Long term	$	344,321
Lease Liability	Total:	$	822,069

Operating lease cost:	$	123,403
Cash paid for amounts included in the measurement of lease labilities
Operating cashflow from operating leases:	$	123,403
Weighted-average remain lease term-operating lease:		2.8 years
Weighted-average discount rate		5.0	%

Schedule of future minimum lease payment

	Lease
Period Ending July, 31	Payments
2022 (remaining 9 Months)	$	481,967
2023		242,181
2024		142,912
2025		101,512
2026		35,896
Total:	$	1,004,469