XML 45 R26.htm IDEA: XBRL DOCUMENT v3.21.2
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Jul. 31, 2021
Accounting Policies [Abstract]  
Schedule of disaggregated revenue
   For the Years ended
July 31,
 
   2021   2020 
         
Cloud software and service revenue  $12,153   $6,212 
Product revenue   263    67 
           
Total operating revenues  $12,416   $6,279 

 

Schedule of derivative financial instruments measured at fair value using significant unobservable inputs
       Fair value measurements at reporting date using: 
       Quoted prices in active markets
for identical
   Significant
other
observable
   Significant
unobservable
 
       liabilities   inputs   inputs 
Description  Fair Value   (Level 1)   (Level 2)   (Level 3) 
                 
Convertible promissory notes derivative liability at July 31, 2020  $606,123    
       -
    
      -
   $606,123 
Convertible promissory notes derivative liability at July 31, 2021  $16,773,383    
-
    
-
   $16,773,383 

 

Schedule of derivatives using the Black-Scholes option pricing model
Expected dividend yield   0.00%
Expected stock price volatility   125.60% - 283.01%
Risk-free interest rate   0.05% - 1.65%
Expected term   0.03 - 10.00 years  

 

Expected dividend yield   0.00%
Expected stock price volatility   83.28% - 268.02%
Risk-free interest rate   0.09% -2.67%
Expected term   0.01 - 1.00 years  

 

Summary of fair value of the derivative financial instruments
Balance at July 31, 2019  $927,171 
Derivative from new convertible promissory notes recorded as debt discount   814,180 
Derivative liability resolved to additional paid in capital due to debt conversion   (872,914)
Derivative gain    (262,314)
Balance at July 31, 2020  $606,123 
Derivative from new convertible promissory notes and warrants recorded as debt discount   6,820,108 
Derivative liability resolved to additional paid in capital due to debt conversion   (588,097)
Derivative loss   9,935,249 
Balance at July 31, 2021  $16,773,383 

 

Schedule of dilutive weighted average shares
   7/31/2021   7/31/2020 
Options to purchase common stock   9,230,000    5,000,000 
Warrants to purchase common stock   109,506,179    2,240,000 
Convertible debt   20,506,684    37,304,080 
Convertible Series A Preferred stock   750,000    750,000 
Convertible Series B Preferred stock   24,936,847    18,238,246 
Convertible Series C Preferred stock   30,478,369    
-
 
Total:   195,408,079    63,532,326