XML 39 R20.htm IDEA: XBRL DOCUMENT v3.21.2
Leases
12 Months Ended
Jul. 31, 2021
Leases [Abstract]  
LEASES

NOTE 14 - LEASES

 

Digerati leases its corporate facilities, sales office and network facilities in Texas and Florida. The annual rent expense under the operating leases were $379,556 and $160,574, for 2021 and 2020, respectively. Below is a list of our primary operating leases:

 

Location  Annual
Rent
   Lease
Expiration
Date
  Business Use  Approx. Sq.
Ft.
 
               
825 W. Bitters, Suite 104, San Antonio, TX 78216  $26,529   Jul-22  Executive offices   1,546 
1610 Royal Palm Avenue, Suite 300, Fort Myers, FL 33901  $82,102   Dec-25  Office space and network facilities   6,800 
2121 Ponce de Leon Blvd., Suite 200, Coral Gables FL 33134  $164,475   Jul-22  Office space & wireless internet network   4,623 
7218 McNeil Dr., FL-1, Austin, TX  78729  $21,000   Mar-24  Network facilities   25 
6606 Lyndon B. Johnson, Fwy., FL1, Suite 125, Dallas, TX 75240  $14,200   May-22  Network facilities   25 
9701 S. John Young Parkway, Orlando, FL 32819  $30,528   May-23  Network facilities   540 
50 NE 9th St, Miami, FL 3313  $49,560   May-23  Network facilities   25 
350 NW 215 St., Miami Gardens, FL 33169  $23,403   May-22  Wireless internet network   100 
8333 NW 53rd St, Doral, FL 33166  $13,612   Jul-25  Wireless internet network   100 
100 SE 2nd Street, Miami, FL 33131  $36,024   Jan-24  Wireless internet network   100 
9055 SW 73rd Ct, Miami, FL 33156  $8,674   Dec-23  Wireless internet network   100 
9517 Fontainebleau Blvd., Miami, FL 33172  $11,860   Aug-24  Wireless internet network   100 

 

Beginning August 1, 2019, operating ROU assets and operating lease liabilities are recognized based on the present value of lease payments, including annual rent increases, over the lease term at commencement date. The impact of ASU No. 2016-02 (“Leases (Topic 842)” on our consolidated balance sheet beginning August 1, 2019 was through the recognition of ROU assets and lease liabilities for operating leases. Operating leases in effect prior to August 1, 2019 were recognized at the present value of the remaining payments on the remaining lease term as of August 1, 2019. Because none of our leases included an implicit rate of return, we used our incremental secured borrowing rate based on lease term information available as of the adoption date or lease commencement date in determining the present value of lease payments. The incremental borrowing rate on the leases is 5.0%.

 

The leased properties have a remaining lease term of sixteen to forty-six months as of August 1, 2019. At the option of the Company, it can elect to extend the term of the leases.

 

The Company has not entered into any sale and leaseback transactions during the year ended July 31, 2021.

 

On January 1, 2021, the Company entered into a new office lease, with a monthly base lease payment and applicable shared expenses of $4,750 and $2,140, respectively. The base rent will increase on an annual basis by 2% of the base lease payment. The lease expires on January 1, 2026, and at the option of the Company, the lease can be extended for one (1) five (5) year term with a base rent at the prevailing market rate at the time of the renewal.

 

In November 2020, as part of the acquisition of Nexogy, Inc., the Company assumed an office lease in Coral Gable Florida, two network facilities and five wireless internet network leases. These leases are identified in the table above. The leases’ expiration dates range from May 2022 to July 2025, and at the option of the Company, the leases can be extended for various periods ranging from one to five years, with a base rent at the prevailing market rate at the time of the renewal.

 

Information related to our operating leases is as follows:

 

ROU Asset  July 31, 2020  $176,097 
Amortization     $(327,864)
Addition - Asset     $1,086,027 
ROU Asset  July 31, 2021  $934,260 
         
Lease Liability  July 31, 2020  $176,097 
Amortization     $(327,864)
Addition - Liability     $1,086,027 
Lease Liability  July 31, 2021  $934,260 
         
Lease Liability  Short term  $503,443 
Lease Liability  Long term  $430,817 
Lease Liability  Total:  $934,260 
         
Operating lease cost:     $379,556 
         
Cash paid for amounts included in the measurement of lease labilities        
         
Operating cashflow from operating leases:     $379,556 
         
Weighted-average remain lease term-operating lease:      2.9 years 
         
Weighted-average discount rate      5.0%

 

The future minimum lease payment under the operating leases are as follows:

 

   Lease 
12 Months ending July 31,  Payments 
2022  $481,967 
2023   242,181 
2024   142,912 
2025   101,512 
2026   35,896 
      
Total:  $1,004,468