XML 62 R44.htm IDEA: XBRL DOCUMENT v3.20.4
Convertible Notes Payable (Details Textual 1) - USD ($)
1 Months Ended 6 Months Ended 12 Months Ended
Oct. 15, 2020
Oct. 13, 2020
Aug. 10, 2020
Feb. 13, 2020
Jan. 10, 2020
Jan. 28, 2021
Jan. 27, 2021
Jul. 28, 2020
Jul. 28, 2020
Jul. 27, 2020
Apr. 28, 2020
Feb. 27, 2020
Jan. 22, 2020
Aug. 30, 2019
Jan. 31, 2021
Jan. 31, 2020
Jul. 31, 2020
Jan. 27, 2020
Jul. 11, 2019
Debt conversion, description                       The Company entered into an unsecured promissory note for $70,000 with an effective annual interest rate of 12% and a maturity date of May 1, 2020. Subsequently, the note holder agreed to extend the maturity date until August 31, 2020. In addition, the Company agreed to pay the lender in services provided by the Company, and any unpaid principal and accrued interest will be paid in cash. During the six months ended January 31, 2020 and January 31, 2021, the Company provided VoIP Hosted and fiber services of $88,035 and $84,697, respectively. On August 3, 2020, the promissory note was paid in full. The total principal outstanding as of January 31, 2021 and July 31, 2020 were $0 and $16,298, respectively.              
Net proceeds                             $ 13,036,000      
Convertible Notes Payable Seven [Member]                                      
Unamortized discount                             0   $ 15,000    
Amortized debt discount                             30,000        
Principal balance outstanding                             33,500        
Total principal balance outstanding                             $ 0   33,500    
Common stock for conversion                             1,465,920        
Derivative liabilities                             $ 42,976        
Accrued interest                             3,148        
Amortized as interest expense                             15,000   15,000    
Derivative loss                             12,976        
Convertible Notes payable [Member]                                      
Convertible notes payable issued $ 27,500 $ 330,000           $ 52,831 $ 52,831 $ 275,000       $ 93,500       $ 250,000  
Principal amount       $ 33,500 $ 210,000     $ 35,750 $ 35,750   $ 15,000   $ 180,000           $ 145,297
Interest rate 8.00% 8.00%   10.00% 3.00%     10.00% 10.00% 8.00% 10.00%   3.00% 10.00%       8.00%  
Maturity date Oct. 15, 2021 Oct. 13, 2021   Feb. 13, 2021 Jan. 10, 2021 Aug. 01, 2021 Jan. 27, 2022   Jul. 28, 2021 Mar. 27, 2021 Apr. 28, 2021   Jan. 22, 2021 May 30, 2020          
Payment of transaction related expenses $ 2,500 $ 32,000 $ 8,500 $ 3,500           $ 35,000                  
Discount Note and amortized over the term value $ 6,075 $ 107,255                                  
Unamortized discount                             11,657   46,626    
Issuance of common stock   1,000,000               500,000               500,000  
Amortized debt discount   $ 32,000 $ 85,000         $ 49,180 $ 49,180   $ 15,000                
Debt conversion, description Until the earlier of 6 months or the Company listing on Nasdaq or NYSE American, the Holder shall be entitled to convert any portion of the outstanding and unpaid Conversion Amount into fully paid and nonassessable shares of Common Stock the Note Conversion Price shall equal the greater of $0.05 (five) cents or 25% discount to up-listing price or offering/underwriting price concurrent with the Company listing on Nasdaq or NYSE American., subject to adjustment as provided in this Note. If an Event of Default occurs, the Conversion Price shall be the lesser of (a). $0.05 (five) cents or (b). 75% of the lowest traded price in the prior fifteen trading days immediately preceding the Notice of Conversion. Until the earlier of 6 months or the Company listing on Nasdaq or NYSE American, the Holder shall be entitled to convert any portion of the outstanding and unpaid Conversion Amount into fully paid and nonassessable shares of Common Stock the Note Conversion Price shall equal the greater of $0.05 (five) cents or 25% discount to up-listing price or offering/underwriting price concurrent with the Company listing on Nasdaq or NYSE American., subject to adjustment as provided in this Note. If an Event of Default occurs, the Conversion Price shall be the lesser of (a). $0.05 (five) cents or (b). 75% of the lowest traded price in the prior fifteen trading days immediately preceding the Notice of Conversion. The noteholder agreed to extend the maturity date until October 31, 2020.   As a result, at the time of the assignment, the Company recognized derivative liability for the new convertible notes of $784,565, of which $570,000 was recorded as debt discount and amortized over the term of the notes, and $214,565 was recorded as day 1 derivative loss. During the year ended July 31, 2020, the Company issued 25,312,983 shares of common stock for the conversion of $230,000 of the principal outstanding and $12,000 in accrued interest and fees. During the period ended January 31, 2021, the Company issued 11,371,125 shares of common stock for the conversion of $211,769 of the principal outstanding. In addition, during the period ended January 31, 2021, the Company paid $101,203 of the outstanding principal and $37,797 in accrued interest and fees. The total unamortized discount on the Notes as of January 31, 2021 and July 31, 2020, were $0 and $172,611, respectively. The Company amortized $397,389 and $172,611 of debt discount as interest expense during the year ended July 31, 2020 and the period ended January 31, 2021, respectively.   Until the earlier of 6 months or the Company listing on Nasdaq or NYSE American, the Holder shall be entitled to convert any portion of the outstanding and unpaid Conversion Amount into fully paid and nonassessable shares of Common Stock the Note Conversion Price shall equal the greater of $0.05 (five) cents or 25% discount to up-listing price or offering/underwriting price concurrent with the Company listing on Nasdaq or NYSE American., subject to adjustment as provided in this Note. If an Event of Default occurs, the Conversion Price shall be the lesser of (a). $0.05 (five) cents or (b). seventy-five percent (75%) of the lowest daily volume weighted average price (“VWAP”) over the ten (10) consecutive trading day period ending on the trading day immediately prior to the applicable conversion date (the “Variable Conversion Price”); provided, however, that the Holder shall, in its sole discretion, be able to convert any amounts due hereunder at a twenty-five percent (25%) discount to the per share price of the Qualified Uplisting Financing of over $4MM. If, no later than December 31, 2021, the Borrower shall fail to uplist to any tier of the NASDAQ Stock Market, the New York Stock Exchange or the NYSE MKT, the conversion price under the Note (and the Exchange Note) will be adjusted to equal the lesser of (i) $0.05 per share; or (ii) seventy-five percent (75%) of the lowest VWAP (as defined in the Note and Exchange Note) in the preceding twenty (20) consecutive Trading Days.     Until the earlier of 6 months or the Company listing on Nasdaq or NYSE American, the Holder shall be entitled to convert any portion of the outstanding and unpaid Conversion Amount into fully paid and nonassessable shares of Common Stock the Note Conversion Price shall equal the greater of $0.05 (five) cents or 25% discount to up-listing price or offering/underwriting price concurrent with the Company listing on Nasdaq or NYSE American., subject to adjustment as provided in this Note. If an Event of Default occurs, the Conversion Price shall be the lesser of (a). $0.05 (five) cents or (b). 75% of the lowest traded price in the prior fifteen trading days immediately preceding the Notice of Conversion.                  
Principal balance outstanding           $ 50,000                          
Total principal balance outstanding                             325,000   275,000    
Net proceeds $ 25,000 $ 298,000 $ 85,000 30,000           $ 240,000                  
Derivative liabilities     100,978         70,888     26,629                
Accrued interest         $ 28,953                            
Accrued interest and fees               17,081 $ 17,081                    
Discounts and cost     8,500 $ 3,500           35,000                  
Fair market value of the shares of debt discount   $ 45,003               $ 11,626               $ 24,368  
Amortized as interest expense                             34,970        
Derivative loss     $ 15,978         $ 21,708     $ 11,629                
Convertible Notes payable [Member] | Jefferson Street Capital LLC [Member]                                      
Principal amount                         $ 146,625            
Accrued interest                                     33,375
Convertible Notes payable [Member] | BHP Capital NY Inc [Member]                                      
Principal amount                         146,625            
Accrued interest                                     $ 33,375
Convertible Notes Payable Six [Member]                                      
Principal balance outstanding                             27,028        
Total principal balance outstanding                             0   340,000    
Accrued interest                                 1,925    
Convertible Notes Payable Five [Member]                                      
Unamortized discount                             $ 0   0    
Issuance of common stock                             5,000,000        
Common stock for conversion                             80,000        
Convertible Notes payable Four [Member]                                      
Convertible notes payable issued                                 $ 80,235    
Interest rate                                 8.00%    
Debt conversion, description                             Until the earlier of 6 months or the Company listing on Nasdaq or NYSE American, the Holder shall be entitled to convert any portion of the outstanding and unpaid Conversion Amount into fully paid and nonassessable shares of Common Stock the Note Conversion Price shall equal the greater of $0.05 (five) cents or 25% discount to up-listing price or offering/underwriting price concurrent with the Company listing on Nasdaq or NYSE American., subject to adjustment as provided in this Note. If an Event of Default occurs, the Conversion Price shall be the lesser of (a). $0.05 (five) cents or (b). seventy-five percent (75%) of the lowest daily volume weighted average price (“VWAP”) over the ten (10) consecutive trading day period ending on the trading day immediately prior to the applicable conversion date (the “Variable Conversion Price”); provided, however, that the Holder shall, in its sole discretion, be able to convert any amounts due hereunder at a twenty-five percent (25%) discount to the per share price of the Qualified Uplisting Financing of over $4MM. If, no later than December 31, 2021, the Borrower shall fail to uplist to any tier of the NASDAQ Stock Market, the New York Stock Exchange or the NYSE MKT, the conversion price under the Note (and the Exchange Note) will be adjusted to equal the lesser of (i) $0.05 per share; or (ii) seventy-five percent (75%) of the lowest VWAP (as defined in the Note and Exchange Note) in the preceding twenty (20) consecutive Trading Days.        
Total principal balance outstanding                                 $ 80,235    
Convertible Notes payable One [Member]                                      
Principal amount                         $ 180,000            
Interest rate                         3.00%            
Maturity date                         Jan. 22, 2021            
Unamortized discount                             $ 140,950        
Total principal balance outstanding                             330,000        
Amortized as interest expense                             70,475        
Convertible Notes payable Three [Member]                                      
Unamortized discount                             24,368        
Total principal balance outstanding                             250,000        
Amortized as interest expense                             0        
Convertible Notes payable Two [Member]                                      
Unamortized discount                             0        
Principal balance outstanding                             27,500        
Total principal balance outstanding                             0        
Accrued interest                             982        
Amortized as interest expense                             8,575        
Convertible Notes Payable Eight [Member]                                      
Unamortized discount                             0   11,250    
Principal balance outstanding                             15,000        
Total principal balance outstanding                             $ 0   15,000    
Common stock for conversion                             644,040        
Accrued interest                             $ 1,101        
Amortized as interest expense                             11,250   3,750    
Convertible Notes Payable Nine [Member]                                      
Unamortized discount                             $ 0   49,180    
Issuance of common stock                             2,195,680        
Amortized debt discount                             $ 49,180   0    
Principal balance outstanding                             52,831        
Total principal balance outstanding                             $ 0   $ 52,831    
Common stock for conversion                             52,831        
Accrued interest                             $ 2,061