XML 54 R36.htm IDEA: XBRL DOCUMENT v3.20.4
Warrants (Details Textual) - USD ($)
1 Months Ended 6 Months Ended
Nov. 17, 2020
Dec. 31, 2017
Jan. 31, 2021
Jan. 31, 2020
Jul. 31, 2020
Warrants (Textual)          
Common stock, shares issued     7,608,820 2,988,251  
Warrants issued 107,701,179        
Warrants, description The Company issued 107,701,179 Warrants to Post Road Special Opportunity Fund II LP (the “Warrant”) to purchase, initially, twenty-five percent (25%) of the Company’s total shares (the “Warrant”), calculated on a fully-diluted basis as of the date of issuance (the “Warrant Shares”) and subject to a reduction to fifteen percent (15%) as described below. The number of Warrant Shares is adjustable to allow the holder to maintain, subject to certain share issuances that are exceptions, the right to purchase twenty-five percent (25%) of the Company’s total shares, calculated on a fully-diluted basis. The Warrant has an exercise price of $0.01 per share and the Warrant expires on November 17, 2030. Seventy-five percent (75%) of the Warrant Shares are immediately fully vested and not subject to forfeiture at any time for any reason. The remaining twenty-five percent (25%) of the Warrant Shares are subject to forfeiture based on the Company achieving certain performance targets which, if achieved, would result in twenty percent (20%) warrant coverage. If the minority shareholders of T3 Nevada convert their T3 Nevada shares into shares of the Company’s common stock, par value $0.001 per share (the “Common Stock”), the Warrant Shares percentage shall also be lowered such that when combined with the achievement of the performance targets, the warrant coverage could be reduced to fifteen percent (15%). The Company issued 100,000 warrants to a consultant for services, the warrants vested at time of issuance. The warrants have a term of 5 years, with an exercise price of $0.50. Additionally, the Company committed to issue 100,000 warrants if the Company’s stock price traded at $0.75 per share for 10 consecutive days, to issue 100,000 warrants if the Company’s stock price traded at $1.00 per share for 10 consecutive days, and to issue 100,000 warrants if the Company’s stock price traded at $1.25 per share for 10 consecutive days. The 300,000 commitment warrants have not been issued since the requirements were not achieved during the six months ending January 31, 2021.      
Aggregate intrinsic value     $ 82,610,884   $ 1,940,000
Warrants exercisable     3,743,990   6,160
Derivative liability     $ 6,462,000   $ 606,000
Warrant [Member]          
Warrants (Textual)          
Warrants exercise price     $ 0.50    
Warrants outstanding     5,052,691   6,160
Warrants expired     105,000    
Aggregate intrinsic value     $ 109,836,179   $ 2,240,000
Derivative liability     $ 6,462,050