XML 40 R5.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Stockholders’ Deficit (Unaudited) - USD ($)
$ in Thousands
Convertible Preferred A
Convertible Preferred B
Convertible Preferred
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Other Comprehensive Income
Stockholders Deficit
Noncontrolling Interest
Total
BALANCE at Jul. 31, 2018     $ 13 $ 79,993 $ (80,800) $ 1 $ (793) $ (207) $ (1,000)
BALANCE, Shares at Jul. 31, 2018     12,775,143            
Amortization of employee stock options         95 95 95
Stock issued for cash     47 47 47
Stock issued for cash, shares     80,000            
Stock issued for convertible debt                  
Stock issued for convertible debt, shares                  
Value of warrants issued     79 79 79
Stock issued, for debt     36 36 36
Stock issued, for debt, shares     240,000            
Stock issued for AP settlement     6 6 6
Stock issued for AP settlement, shares     21,672            
Net loss     (914) (914) (27) (941)
BALANCE at Oct. 31, 2018     $ 13 80,256 (81,714) 1 (1,444) (234) (1,678)
BALANCE, Shares at Oct. 31, 2018     13,116,815            
BALANCE at Jul. 31, 2018     $ 13 79,993 (80,800) 1 (793) (207) (1,000)
BALANCE, Shares at Jul. 31, 2018     12,775,143            
Preferred Stock Series A and warrants issued for AP settlement                  
Net loss                   (3,721)
BALANCE at Apr. 30, 2019       $ 19 81,764 (84,434) 1 (2,650) (294) (2,944)
BALANCE, Shares at Apr. 30, 2019     50,000 18,876,431            
BALANCE at Oct. 31, 2018     $ 13 80,256 (81,714) 1 (1,444) (234) (1,678)
BALANCE, Shares at Oct. 31, 2018     13,116,815            
Stock issued for services, to employees       $ 1 113     114   114
Stock issued for services, to employees, shares       635,156            
Stock issued for services         70     70   70
Stock issued for services, shares       200,000            
Amortization of employee stock options         41     41   41
Stock issued for cash         75     75   75
Stock issued for cash, shares       258,621            
Stock issued for convertible debt       $ 2 225     227   227
Stock issued for convertible debt, shares       1,642,020            
Value of warrants issued         16     16   16
Stock issued, for debt, shares       28,000            
Stock issued, extension of debt         24     24   24
Stock issued, extension of debt, shares       105,000            
Stock issued for AP settlement         18     18   18
Stock issued for AP settlement, shares       56,327            
Net loss           (2,499)   (2,499) (31) (2,530)
BALANCE at Jan. 31, 2019       $ 16 80,838 (84,213) 1 (3,358) (265) (3,623)
BALANCE, Shares at Jan. 31, 2019       16,041,939            
Stock issued for services       $ 1 178     179   179
Stock issued for services, shares       725,000            
Amortization of employee stock options         153     153   153
Stock issued for cash       $ 1 149     150   150
Stock issued for cash, shares       600,000            
Stock issued for convertible debt       $ 1 360     361   361
Stock issued for convertible debt, shares       1,288,777            
Preferred stock issued for cash         50     50   50
Preferred stock issued for cash, shares     50,000              
Stock issued, extension of debt         16     16   16
Stock issued, extension of debt, shares       85,000            
Stock issued for AP settlement         13     13   13
Stock issued for AP settlement, shares       60,715            
Stock issued, exercise of warrants         7     7   7
Stock issued, exercise of warrants, shares       75,000            
Beneficial conversion feature on convertible preferred stock         2     2   2
Deemed dividend on series A Convertible Preferred Stock         (2)     (2)   (2)
Net loss           (221)   (221) (29) (250)
BALANCE at Apr. 30, 2019       $ 19 81,764 (84,434) 1 (2,650) (294) (2,944)
BALANCE, Shares at Apr. 30, 2019     50,000 18,876,431            
BALANCE at Jul. 31, 2019   $ 24 82,972 (85,320) 1 (2,323) (335) (2,658)
BALANCE, Shares at Jul. 31, 2019 225,000   23,740,406            
Stock issued for services, to employees   $ 5 365 370 370
Stock issued for services, to employees, shares   5,289,420            
Amortization of employee stock options   141 141 141
Derivative liability resolved to APIC due to note conversion   240 240 240
Stock issued for convertible debt   $ 4 153 157 157
Stock issued for convertible debt, shares   3,782,881            
Stock issued, extension of debt   40 40 40
Stock issued, extension of debt, shares   400,000            
Dividends declared   (8) (8) (8)
Net loss   (1,508) (1,508) (13) (1,521)
BALANCE at Oct. 31, 2019   $ 33 83,903 (86,828) 1 (2,891) (348) (3,239)
BALANCE, Shares at Oct. 31, 2019 225,000   33,212,707            
BALANCE at Jul. 31, 2019   $ 24 82,972 (85,320) 1 (2,323) (335) (2,658)
BALANCE, Shares at Jul. 31, 2019 225,000   23,740,406            
Preferred Stock Series A and warrants issued for AP settlement                   25
Net loss                   (3,130)
BALANCE at Apr. 30, 2020   $ 85 85,762 (88,392) 1 (2,544) (393) (2,937)
BALANCE, Shares at Apr. 30, 2020 225,000 424,165   84,844,144            
BALANCE at Oct. 31, 2019   $ 33 83,903 (86,828) 1 (2,891) (348) (3,239)
BALANCE, Shares at Oct. 31, 2019 225,000   33,212,707            
Stock issued for services, to employees   $ 5 193 193 193
Stock issued for services, to employees, shares   5,012,658            
Stock issued for services   $ 1 15 16 16
Stock issued for services, shares   400,000            
Amortization of employee stock options   110 110 110
Derivative liability resolved to APIC due to note conversion   145 145 145
Stock issued for cash                  
Stock issued for convertible debt   $ 9 144 153 153
Stock issued for convertible debt, shares   8,539,179            
Stock issued for accrued interest payments on debt   15 15 15
Stock issued for accrued interest payments on debt, shares   282,885            
Stock issued, extension of debt   3 3 3
Stock issued, extension of debt, shares   80,000            
Dividends declared   (4) (4) (4)
Stock issued for conversion of Series A convertible preferred stock    
Stock issued for conversion of Series A convertible preferred stock, shares (25,000)     86,667            
Net loss   (457) (457) (44) (501)
BALANCE at Jan. 31, 2020   $ 48 84,524 (87,285) 1 (2,712) (392) (3,104)
BALANCE, Shares at Jan. 31, 2020 200,000   47,614,096            
Stock issued for services, to employees   $ 12 222 234 234
Stock issued for services, to employees, shares   11,509,022            
Amortization of employee stock options   63 63 63
Derivative liability resolved to APIC due to note conversion   139 139 139
Stock issued for convertible debt   $ 25 352 377 377
Stock issued for convertible debt, shares   25,110,999            
Stock issued for accrued interest payments on debt   4 4 4
Stock issued for accrued interest payments on debt, shares   110,027            
Stock issued, extension of debt   7 7 7
Stock issued, extension of debt, shares   300,000            
Stock issued, settlement of debt   5 5 5
Stock issued, settlement of debt, shares   200,000            
Dividends declared   (3) (3) (3)
Preferred Stock Series A and warrants issued for AP settlement   25 25 25
Preferred Stock Series A and warrants issued for AP settlement, shares 25,000              
Preferred Stock Series B issued for debt settlement   424 424 424
Preferred Stock Series B issued for debt settlement, shares 424,165              
Net loss   (1,107) (1,107) (1,108)
BALANCE at Apr. 30, 2020   $ 85 $ 85,762 $ (88,392) $ 1 $ (2,544) $ (393) $ (2,937)
BALANCE, Shares at Apr. 30, 2020 225,000 424,165   84,844,144