XML 57 R37.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Debt (Details Textual 1) - USD ($)
1 Months Ended 3 Months Ended
May 01, 2018
Apr. 30, 2018
Oct. 31, 2019
Jul. 31, 2019
Warrants to purchase of common stock     2,400,000 2,400,000
Shift8 Networks, Inc [Member]        
Promissory note $ 275,000 $ 525,000    
Interest rate 0.00% 8.00%    
Unamortized discount     $ 14,955 $ 16,686
Interest and principal payment $ 6,000      
Warrants to purchase of common stock   100,000 26,543  
Debt maturity date   Apr. 30, 2020    
Description of conversion price   With a principal payment of $100,000 due on June 1, 2018 and a principal payment of $280,823 due on April 30, 2020. Payment are based on a 60-month repayment schedule. At any time while this Note is outstanding, but only upon: (i) the occurrence of an Event of Default under the Note or the Pledge and Escrow Agreement; or (ii) mutual agreement between the Borrower and the Holder, the Holder may convert all or any portion of the outstanding principal, accrued and unpaid interest, Premium, if applicable, and any other sums due and payable hereunder (such total amount, the "Conversion Amount") into shares of Common Stock (the "Conversion Shares") at a price equal to: (i) the Conversion Amount (the numerator); divided by (ii) a conversion price of $1.50 per share of Common Stock, which price shall be indicated in the conversion notice (in the form attached hereto as Exhibit "B", the "Conversion Notice") (the denominator) (the "Conversion Price"). The Holder shall submit a Conversion Notice indicating the Conversion Amount, the number of Conversion Shares issuable upon such conversion, and where the Conversion Shares should be delivered. The promissory note is secured by a Pledge and Escrow Agreement, whereby Shift8 agreed to pledge 51% of the securities owned in T3 until the principal payment is paid in full. In conjunction with the promissory note, the Company issued 3-year warrants to purchase 75,000 shares of common stock at an exercise price of $0.50 per share.    
Principal balance     $ 13,823  
Debt instrument, description of variable rate basis The promissory note is guaranteed to the lender by 15% of the stock owned by Shift8 in T3, the secured interest will continue until the principal balance is paid in full.      
Warrants terms 3 years      
Exercise price $ 0.5      
Debt discount as interest expense     1,731  
Principal outstanding     195,909 209,732
Black Scholes Valuation [Member]        
Unamortized discount     5,823 7,298
Principal balance     313,749 $ 332,985
Debt discount as interest expense     1,475  
Principal outstanding     $ 19,236