XML 37 R36.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Debt (Details Textual) - USD ($)
1 Months Ended 3 Months Ended 12 Months Ended 24 Months Ended
Dec. 10, 2018
Oct. 22, 2018
Apr. 30, 2018
Oct. 31, 2019
Oct. 31, 2018
Jul. 31, 2019
Jul. 31, 2018
Dec. 01, 2019
Jun. 14, 2019
May 15, 2018
Discount on promissory note       $ 324,000 $ 259,000          
Non-convertible debt [Member]                    
Promissory note   $ 50,000             $ 17,500  
Annual interest rate   8.00%             8.00%  
Payment terms               The note holder agreed to extend three of the quarterly payment until March 31, 2019.    
Maturity date   Dec. 31, 2018           Feb. 28, 2019    
Fair value of warrants           $ 31,000 $ 12,000      
Issue of warrants           200,000        
Principal payment $ 25,000           50,000      
Principal amount outstanding           $ 75,000 75,000      
Accrued interest 323         $ 3,105        
Debt discount as interest expense $ 21,000                  
Acquire minority interest percentage                 12.00%  
Non-convertible debt [Member] | Stock Purchase Agreement [Member]                    
Principal amount outstanding       17,500            
Non-convertible debt [Member] | Secured promissory note [Member]                    
Principal amount outstanding       $ 50,000            
T3 Communications, Inc. [Member] | Non-convertible debt [Member]                    
Promissory note     $ 650,000              
Annual interest rate     0.00%              
Maturity date     May 14, 2018              
Principal amount outstanding             650,000      
Late fee                   $ 3,000
T3 Communications, Inc. [Member] | Non-convertible debt [Member] | Secured promissory note [Member]                    
Promissory note     $ 500,000              
Annual interest rate     5.25%              
Maturity date     Apr. 30, 2020              
Principal amount outstanding             $ 500,000      
Debt instrument, description of variable rate basis     T3 agreed to pay the lender a commitment fee of 1.00% upon payment of the first interest payment under the credit facility and 1.00% on the first anniversary of the credit facility. In addition, T3 agreed to pay a monitoring fee of 0.33% of the credit facility, payable in arrears monthly. T3 also agreed to pay an over-advance fee of 3.00% of the amount advanced in excess of the borrowing base or maximum amount of the credit facility, payable in arrears monthly. T3 is required to maintain the following financial covenants: 1) A consolidated debt service coverage ratio, as of the last day of each fiscal quarter, of at least 1.25 to 1.00, 2) A fixed charge coverage ratio, as of the last day of each fiscal quarter, of at least 1.25 to 1.00, and 3) A tangible net worth, at all times of at least $100,000.