XML 105 R58.htm IDEA: XBRL DOCUMENT v3.19.3
Warrants (Details Textual) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 12 Months Ended 13 Months Ended
Jul. 31, 2019
May 31, 2019
Apr. 30, 2019
Jan. 31, 2019
Aug. 31, 2018
Jul. 31, 2018
Jun. 30, 2018
Apr. 30, 2018
Mar. 31, 2018
Mar. 31, 2018
Jan. 31, 2018
Dec. 31, 2017
Jul. 31, 2018
Oct. 31, 2019
Mar. 31, 2019
Feb. 28, 2019
Dec. 31, 2018
Oct. 31, 2018
Warrants (Textual)                                    
Warrant expense $ 64,000         $ 268,000             $ 268,000          
Warrants, description                       Digerati issued 100,000 warrants to a consultant for services, the warrants vested at time of issuance. The warrants have a term of 5 years, with an exercise price of $0.50. Under a Black-Scholes valuation the fair market value of the warrants at time of issuance was approximately $49,000, the company will amortize the fair market value as warrant expense over 12 months. Additionally, Digerati committed to issue 100,000 warrants if the Company's stock price traded at $0.75 per share for 10 consecutive days, to issue 100,000 warrants if the Company's stock price traded at $1.00 per share for 10 consecutive days, and to issue 100,000 warrants if the Company's stock price traded at $1.25 per share for 10 consecutive days. Under a Black-Scholes valuation the fair market value of the warrants at time of issuance was approximately $143,000, the company will amortize the fair market value as warrant expense over 12 months.            
Derivative liability 927,171         632,268             632,268          
Amortized warrant expense related to warrants 128,000                                  
Unamortized warrant expense $ 64,000         0             0       $ 64,000  
principal amount           $ 220,000,000             $ 220,000,000          
Stock options [Member]                                    
Warrants (Textual)                                    
Stock options outstanding 2,370,000         63,602             63,602          
Warrant [Member]                                    
Warrants (Textual)                                    
Warrants issued                             60,000 15,000    
Warrants exercise price                             $ 0.10 $ 0.10    
Warrant expense $ 150,000                                  
Warrant exercise                             $ 6,000 $ 1,500    
Consultant [Member]                                    
Warrants (Textual)                                    
Warrants issued                     220,000              
Warrants exercise price                     $ 0.001              
Warrant expense                     $ 119,000              
Warrants term                     5 years              
Accredited investors [Member] | Private placement [Member] |                                    
Warrants (Textual)                                    
Secured amount         $ 40,000 $ 480,000             $ 480,000          
Common stock, shares issued         80,000               960,000          
Warrants to purchase of common stock         15,000               180,000          
Warrants issued                                   200,000
Warrants exercise price       $ 0.15                           $ 0.10
Warrants term                           3 years        
Fair market value as interest expense                           expense over 3 months        
Preferred stock price per share         $ 0.50 $ 0.50             $ 0.50          
fair market value of the warrant                           $ 31,000        
principal amount       $ 50,000                           $ 75,000
Cancellation of warrant       260,000                            
Common shares replace       260,000                            
Accredited investors [Member] | Private placement [Member] | | Series A Convertible Preferred Stock [Member]                                    
Warrants (Textual)                                    
Secured amount   $ 175,000     $ 50,000                          
Warrants to purchase of common stock   350,000 100,000                              
Preferred stock, share issued   175,000     50,000                          
Preferred stock price per share   $ 0.30     $ 0.30                          
Consultant One [Member]                                    
Warrants (Textual)                                    
Warrants issued           50,000             50,000          
Warrants exercise price           $ 0.50             $ 0.50          
Warrant expense           $ 21,000             $ 21,000          
Warrants term           3 years                        
Promissory Notes [Member]                                    
Warrants (Textual)                                    
Warrants issued           150,000 255,000 400,000 30,000 30,000     150,000          
Warrants exercise price           $ 0.10 $ 0.10 $ 0.15 $ 0.15 $ 0.15     $ 0.10          
Warrant expense           $ 15,000 $ 110,000 $ 107,000 $ 12,000 $ 12,000     $ 15,000          
Warrants term             3 years 5 years   3 years                
Fair market value as interest expense             Over 9 months. Over 4 months.   Over 4 months.                
Promissory Notes Three [Member]                                    
Warrants (Textual)                                    
Warrants issued               75,000                    
Warrants exercise price               $ 0.50                    
Warrant expense               $ 19,000                    
Warrants term               3 years                    
Fair market value as interest expense               Over 25 months.                    
Promissory Notes One [Member]                                    
Warrants (Textual)                                    
Warrants issued               100,000                    
Warrants exercise price               $ 0.50                    
Warrant expense               $ 27,000                    
Warrants term               3 years                    
Fair market value as interest expense               Over 55 months.                    
Promissory Notes Two [Member]                                    
Warrants (Textual)                                    
Warrants issued                 300,000 300,000                
Warrants exercise price                 $ 0.10 $ 0.10                
Warrant expense                 $ 127,000 $ 127,000                
Warrants term                 3 years                  
Fair market value as interest expense                 Over 9 months.