XML 18 R5.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Statements of Stockholders' Deficit (Unaudited) - USD ($)
$ in Thousands
Convertible Preferred
Common
Additional Paid-in Capital
Accumulated Deficit
Other Comprehensive Income
Stockholders Equity
Noncontrolling Interest
Total
Beginning Balance at Jul. 31, 2017 $ 8 $ 76,986 $ (77,637) $ 1 $ (642) $ (642)
Beginning Balance, shares at Jul. 31, 2017 8,386,056            
Amortization of employee stock options 51 51 51
Stock issued for services 4 4 4
Stock issued for services, Shares   12,500            
Stock issued for cash $ 1 280 281 281
Stock issued for cash, shares   560,000            
Net loss (370) (370) (370)
Balance at Oct. 31, 2017 $ 9 77,321 (78,007) 1 (676) (676)
Balance, shares at Oct. 31, 2017 8,958,556            
Beginning Balance at Jul. 31, 2017 $ 8 76,986 (77,637) 1 (642) (642)
Beginning Balance, shares at Jul. 31, 2017 8,386,056            
Net loss              
Balance at Apr. 30, 2018 $ 11 78,771 (80,184) 1 (1,401) (1,401)
Balance, shares at Apr. 30, 2018   11,128,781            
Beginning Balance at Oct. 31, 2017 $ 9 77,321 (78,007) 1 (676) (676)
Beginning Balance, shares at Oct. 31, 2017 8,958,556            
Amortization of employee stock options 72 72 72
Stock issued for services, to employees $ 1 446 447 447
Stock issued for services, to employees, Shares   1,160,225            
Stock issued for services 40 40 40
Stock issued for services, Shares   100,000            
Stock issued for convertible debt
Stock issued for convertible debt, Shares   250,000            
Stock issued for Acquisition $ 1 175 176 176
Stock issued for Acquisition, Shares   500,000            
Value of warrants issued 283 283 283
Net loss (1,468) (1,468) (1,468)
Balance at Jan. 31, 2018 $ 11 78,337 (79,475) 1 (1,126) (1,126)
Balance, shares at Jan. 31, 2018 10,968,781            
Amortization of employee stock options 82 82 82
Stock issued for cash 80 80 80
Stock issued for cash, shares   160,000            
Value of warrants issued 272 272 272
Net loss (709) (709)
Balance at Apr. 30, 2018 $ 11 78,771 (80,184) 1 (1,401) (1,401)
Balance, shares at Apr. 30, 2018   11,128,781            
Beginning Balance at Jul. 31, 2018 $ 13 79,993 (80,800) 1 (793) (207) (1,000)
Beginning Balance, shares at Jul. 31, 2018 12,775,143            
Amortization of employee stock options 95 95 95
Stock issued for cash 47 47 47
Stock issued for cash, shares   80,000            
Value of warrants issued   79 79 79
Stock issued for AP settlement 6 6 6
Stock issued for AP settlement, Shares   21,672            
Stock issued, for debt 36 36 36
Stock issued, for debt, shares   240,000            
Net loss   (914) (914) (27) (941)
Balance at Oct. 31, 2018 $ 13 80,256 (81,714) 1 (1,444) (234) (1,678)
Balance, shares at Oct. 31, 2018 13,116,815            
Beginning Balance at Jul. 31, 2018 $ 13 79,993 (80,800) 1 (793) (207) (1,000)
Beginning Balance, shares at Jul. 31, 2018 12,775,143            
Net loss               (87)
Balance at Apr. 30, 2019 $ 19 81,764 (84,434) 1 (2,650) (294) (2,944)
Balance, shares at Apr. 30, 2019 50,000 18,876,431            
Beginning Balance at Oct. 31, 2018 $ 13 80,256 (81,714) 1 (1,444) (234) (1,678)
Beginning Balance, shares at Oct. 31, 2018 13,116,815            
Amortization of employee stock options 41 41 41
Stock issued for services, to employees $ 1 113 114 114
Stock issued for services, to employees, Shares   635,156            
Stock issued for services 70 70 70
Stock issued for services, Shares   200,000            
Stock issued for cash 75 75 75
Stock issued for cash, shares   258,621            
Stock issued for convertible debt $ 2 225 227 227
Stock issued for convertible debt, Shares   1,642,020            
Value of warrants issued 16 16 16
Stock issued for AP settlement 18 18 18
Stock issued for AP settlement, Shares   56,327            
Stock issued, for debt
Stock issued, for debt, shares   28,000            
Stock issued, extension of debt 24 24 24
Stock issued, extension of debt, Shares   105,000            
Net loss (2,499) (2,499) (31) (2,530)
Balance at Jan. 31, 2019 $ 16 80,838 (84,213) 1 (3,358) (265) (3,623)
Balance, shares at Jan. 31, 2019 16,041,939            
Amortization of employee stock options 153 153 153
Stock issued for services $ 1 178 179 179
Stock issued for services, Shares   725,000            
Stock issued for cash $ 1 149 150 150
Stock issued for cash, shares   600,000            
Stock issued for convertible debt $ 1 360 361 361
Stock issued for convertible debt, Shares   1,288,777            
Stock issued for AP settlement 13 13 13
Stock issued for AP settlement, Shares   60,715            
Stock issued, extension of debt 16 16 16
Stock issued, extension of debt, Shares   85,000            
Stock issued, exercise of warrants 7 7 7
Stock issued, exercise of warrants, Shares   75,000            
Preferred stock issued for cash 50 50 50
Preferred stock issued for cash, shares 50,000              
Beneficial conversion feature on convertible preferred stock 2 2 2
Deemed dividend on Series A Convertible preferred stock (2) (2) (2)
Net loss (221) (221) (29) (29)
Balance at Apr. 30, 2019 $ 19 $ 81,764 $ (84,434) $ 1 $ (2,650) $ (294) $ (2,944)
Balance, shares at Apr. 30, 2019 50,000 18,876,431