XML 43 R30.htm IDEA: XBRL DOCUMENT v3.19.2
Warrants (Details Textual) - USD ($)
1 Months Ended 9 Months Ended
Jul. 31, 2018
Mar. 31, 2019
Feb. 28, 2019
Jan. 31, 2019
Oct. 31, 2018
Aug. 31, 2018
Dec. 31, 2017
Apr. 30, 2019
Apr. 30, 2018
Warrants (Textual)                  
Warrants, outstanding and exercisable 2,370,000             2,350,000  
Warrants, description     The Company secured $50,000 from accredited investors under a private placement and issued 50,000 shares of Series A Convertible Preferred Stock at an conversion price of $0.30 per share and warrants to purchase an additional 100,000 shares of its common stock at an exercise price of $0.20 per share. Digerati cancelled 260,000 warrants with an exercise price of $0.15. Additionally, the Company issued 260,000 common shares to replace these warrants, in conjunction with two promissory notes with a principal balance of $50,000, in addition at the time of issuance we recognized a discount of $36,000. Digerati issued 200,000 warrants under an extension of payments to existing promissory notes, with a combined current principal balance of $75,000, the warrants vested at time of issuance. The warrants have a term of 3 years, with an exercise price of $0.10. Under a Black-Scholes valuation the relative fair market value of the warrants at time of issuance was approximately $38,000 and was recognized as a discount on the promissory note, the company will amortize the fair market value as interest expense over 3 months.   Digerati issued 100,000 warrants to a consultant for services, the warrants vested at time of issuance. The warrants have a term of 5 years, with an exercise price of $0.50. Under a Black-Scholes valuation the fair market value of the warrants at time of issuance was approximately $49,000, the company will amortize the fair market value as warrant expense over 12 months. Additionally, Digerati committed to issue 100,000 warrants if the Company's stock price traded at $0.75 per share for 10 consecutive days, to issue 100,000 warrants if the Company's stock price traded at $1.00 per share for 10 consecutive days, and to issue 100,000 warrants if the Company's stock price traded at $1.25 per share for 10 consecutive days. Under a Black-Scholes valuation the fair market value of the warrants at time of issuance was approximately $143,000, the company will amortize the fair market value as warrant expense over 12 months.    
Aggregate intrinsic value $ 597,927 $ 6,000 $ 1,500         $ 150,880  
Warrants, outstanding   $ 60,000 $ 15,000            
Warrants, cancelled               260,000  
Warrant expense               $ 64,000 $ 0
Unamortized warrant expense               $ 0 $ 0
Exercise price of warrants   $ 0.10 $ 0.10         $ 0.15  
Warrant [Member]                  
Warrants (Textual)                  
Warrants, outstanding and exercisable 2,070,000             2,050,000  
Warrants, outstanding $ 607,557             $ 150,880  
Accredited Investors [Member] | Private Placement [Member]                  
Warrants (Textual)                  
Secured amount           $ 40,000      
Common stock, shares issued           80,000      
Common stock price per share           $ 0.50      
Warrants to purchase of common stock 15,000         15,000      
Exercise price of warrants           $ 0.50